[KEYASIC] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[KEYASIC] KEY ASIC BHD
Announcement Date
08-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 33.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KEYASIC's Result
KEYASIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 94,832 113,222 114,290 103,380 56,319 0 0 -
PBT 20,500 26,437 26,528 25,988 19,260 0 0 -
Tax -785 -684 -628 -576 -169 0 0 -
NP 19,715 25,753 25,900 25,412 19,091 0 0 -
-
NP to SH 19,715 25,753 25,900 25,412 19,091 0 0 -
-
Tax Rate 3.83% 2.59% 2.37% 2.22% 0.88% - - -
Total Cost 75,117 87,469 88,390 77,968 37,228 0 0 -
-
Net Worth 168,754 167,449 159,534 146,492 48,297 0 0 -
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 168,754 167,449 159,534 146,492 48,297 0 0 -
NOSH 793,020 788,367 780,120 747,411 380,298 0 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 20.79% 22.75% 22.66% 24.58% 33.90% 0.00% 0.00% -
ROE 11.68% 15.38% 16.23% 17.35% 39.53% 0.00% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.96 14.36 14.65 13.83 14.81 0.00 0.00 -
EPS 2.49 3.27 3.32 3.40 5.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2124 0.2045 0.196 0.127 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 747,411
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 6.77 8.09 8.16 7.39 4.02 0.00 0.00 -
EPS 1.41 1.84 1.85 1.82 1.36 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1206 0.1196 0.114 0.1046 0.0345 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 - - - -
Price 0.30 0.53 0.43 0.40 0.00 0.00 0.00 -
P/RPS 2.51 3.69 2.94 2.89 0.00 0.00 0.00 -
P/EPS 12.07 16.22 12.95 11.76 0.00 0.00 0.00 -
EY 8.29 6.16 7.72 8.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 2.50 2.10 2.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 21/01/09 24/11/08 21/08/08 08/05/08 16/01/08 - - -
Price 0.35 0.48 0.59 0.31 0.00 0.00 0.00 -
P/RPS 2.93 3.34 4.03 2.24 0.00 0.00 0.00 -
P/EPS 14.08 14.69 17.77 9.12 0.00 0.00 0.00 -
EY 7.10 6.81 5.63 10.97 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 2.26 2.89 1.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment