[LKL] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[LKL] LKL INTERNATIONAL BERHAD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -714.52%
YoY- -4267.57%
Quarter Report
Latest QR
Upcoming QR
LKL's Result
LKL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 38,340 44,578 38,184 39,634 41,464 102,476 85,362 -41.32%
PBT -28,908 -2,890 -9,384 -16,166 -1,988 -21,549 299 -
Tax 0 -4,093 0 0 0 956 733 -
NP -28,908 -6,983 -9,384 -16,166 -1,988 -20,593 1,032 -
-
NP to SH -28,928 -6,978 -9,362 -16,160 -1,984 -20,488 1,137 -
-
Tax Rate - - - - - - -245.15% -
Total Cost 67,248 51,561 47,568 55,800 43,452 123,069 84,330 -13.99%
-
Net Worth 162,984 170,745 85,884 107,101 137,794 126,308 155,456 3.19%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 162,984 170,745 85,884 107,101 137,794 126,308 155,456 3.19%
NOSH 388,057 388,057 388,057 388,640 388,640 97,160 971,600 -45.73%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -75.40% -15.66% -24.58% -40.79% -4.79% -20.10% 1.21% -
ROE -17.75% -4.09% -10.90% -15.09% -1.44% -16.22% 0.73% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.88 11.49 19.56 16.28 4.21 10.55 8.79 8.09%
EPS -7.44 -2.18 -3.16 -6.46 -0.20 -2.21 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.44 0.44 0.44 0.14 0.13 0.16 90.17%
Adjusted Per Share Value based on latest NOSH - 388,640
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 9.87 11.47 9.83 10.20 10.67 26.38 21.97 -41.31%
EPS -7.45 -1.80 -2.41 -4.16 -0.51 -5.27 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4195 0.4395 0.221 0.2757 0.3547 0.3251 0.4001 3.20%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.115 0.145 0.15 0.14 0.145 0.38 0.03 -
P/RPS 1.16 1.26 0.77 0.86 3.44 3.60 0.34 126.46%
P/EPS -1.54 -8.06 -3.13 -2.11 -71.93 -18.02 25.64 -
EY -64.82 -12.40 -31.98 -47.42 -1.39 -5.55 3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.33 0.34 0.32 1.04 2.92 0.19 26.37%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 29/02/24 27/11/23 25/08/23 31/05/23 28/02/23 29/11/22 -
Price 0.135 0.115 0.18 0.14 0.14 0.235 0.37 -
P/RPS 1.37 1.00 0.92 0.86 3.32 2.23 4.21 -52.65%
P/EPS -1.81 -6.40 -3.75 -2.11 -69.45 -11.14 316.18 -
EY -55.22 -15.64 -26.65 -47.42 -1.44 -8.97 0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.26 0.41 0.32 1.00 1.81 2.31 -73.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment