[AGMO] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[AGMO] AGMO HOLDINGS BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -17.84%
YoY- 6.02%
Quarter Report
Latest QR
Upcoming QR
AGMO's Result
AGMO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 34,053 31,206 30,036 26,362 26,646 23,366 22,600 31.33%
PBT 8,325 9,350 12,352 7,633 9,125 9,138 9,256 -6.80%
Tax -1,500 -1,764 -2,352 -387 -332 -352 -488 110.97%
NP 6,825 7,586 10,000 7,246 8,793 8,786 8,768 -15.34%
-
NP to SH 6,868 7,784 10,280 7,095 8,636 8,570 8,456 -12.91%
-
Tax Rate 18.02% 18.87% 19.04% 5.07% 3.64% 3.85% 5.27% -
Total Cost 27,228 23,620 20,036 19,116 17,853 14,580 13,832 56.87%
-
Net Worth 44,232 42,997 41,664 39,097 38,480 31,423 21,613 60.98%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 44,232 42,997 41,664 39,097 38,480 31,423 21,613 60.98%
NOSH 325,000 325,000 325,000 325,000 325,000 325,000 392,967 -11.86%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 20.04% 24.31% 33.29% 27.49% 33.00% 37.60% 38.80% -
ROE 15.53% 18.10% 24.67% 18.15% 22.44% 27.27% 39.12% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.48 9.60 9.24 8.11 8.20 8.30 5.75 49.04%
EPS 2.12 2.40 3.16 2.14 2.60 2.54 2.16 -1.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1323 0.1282 0.1203 0.1184 0.1116 0.055 82.64%
Adjusted Per Share Value based on latest NOSH - 325,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.48 9.60 9.24 8.11 8.20 7.19 6.95 31.39%
EPS 2.12 2.40 3.16 2.14 2.60 2.64 2.60 -12.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1323 0.1282 0.1203 0.1184 0.0967 0.0665 60.98%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.525 0.58 0.57 0.64 0.67 0.865 0.00 -
P/RPS 5.01 6.04 6.17 7.89 8.17 10.42 0.00 -
P/EPS 24.84 24.22 18.02 29.32 25.21 28.42 0.00 -
EY 4.03 4.13 5.55 3.41 3.97 3.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.86 4.38 4.45 5.32 5.66 7.75 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 22/11/23 23/08/23 24/05/23 20/02/23 22/11/22 16/08/22 -
Price 0.51 0.575 0.62 0.555 0.69 0.635 0.00 -
P/RPS 4.87 5.99 6.71 6.84 8.42 7.65 0.00 -
P/EPS 24.13 24.01 19.60 25.42 25.97 20.86 0.00 -
EY 4.14 4.17 5.10 3.93 3.85 4.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 4.35 4.84 4.61 5.83 5.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment