[AGMO] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 26.36%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 26,362 26,646 23,366 22,600 16,526 0 0 -
PBT 7,633 9,125 9,138 9,256 6,955 0 0 -
Tax -387 -332 -352 -488 -217 0 0 -
NP 7,246 8,793 8,786 8,768 6,738 0 0 -
-
NP to SH 7,095 8,636 8,570 8,456 6,692 0 0 -
-
Tax Rate 5.07% 3.64% 3.85% 5.27% 3.12% - - -
Total Cost 19,116 17,853 14,580 13,832 9,788 0 0 -
-
Net Worth 39,097 38,480 31,423 21,613 11,099 0 0 -
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 39,097 38,480 31,423 21,613 11,099 0 0 -
NOSH 325,000 325,000 325,000 392,967 400,718 0 0 -
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 27.49% 33.00% 37.60% 38.80% 40.77% 0.00% 0.00% -
ROE 18.15% 22.44% 27.27% 39.12% 60.29% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.11 8.20 8.30 5.75 4.12 0.00 0.00 -
EPS 2.14 2.60 2.54 2.16 1.67 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1184 0.1116 0.055 0.0277 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 392,967
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.11 8.20 7.19 6.95 5.08 0.00 0.00 -
EPS 2.14 2.60 2.64 2.60 2.06 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1184 0.0967 0.0665 0.0342 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 - - - - -
Price 0.64 0.67 0.865 0.00 0.00 0.00 0.00 -
P/RPS 7.89 8.17 10.42 0.00 0.00 0.00 0.00 -
P/EPS 29.32 25.21 28.42 0.00 0.00 0.00 0.00 -
EY 3.41 3.97 3.52 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.32 5.66 7.75 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 20/02/23 22/11/22 16/08/22 - - - -
Price 0.555 0.69 0.635 0.00 0.00 0.00 0.00 -
P/RPS 6.84 8.42 7.65 0.00 0.00 0.00 0.00 -
P/EPS 25.42 25.97 20.86 0.00 0.00 0.00 0.00 -
EY 3.93 3.85 4.79 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.61 5.83 5.69 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment