[AGMO] QoQ Annualized Quarter Result on 31-Dec-2022 [#3]

Stock
[AGMO] AGMO HOLDINGS BERHAD
Announcement Date
20-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 0.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AGMO's Result
AGMO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 31,206 30,036 26,362 26,646 23,366 22,600 16,526 52.71%
PBT 9,350 12,352 7,633 9,125 9,138 9,256 6,955 21.78%
Tax -1,764 -2,352 -387 -332 -352 -488 -217 303.77%
NP 7,586 10,000 7,246 8,793 8,786 8,768 6,738 8.21%
-
NP to SH 7,784 10,280 7,095 8,636 8,570 8,456 6,692 10.59%
-
Tax Rate 18.87% 19.04% 5.07% 3.64% 3.85% 5.27% 3.12% -
Total Cost 23,620 20,036 19,116 17,853 14,580 13,832 9,788 79.81%
-
Net Worth 42,997 41,664 39,097 38,480 31,423 21,613 11,099 146.45%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 42,997 41,664 39,097 38,480 31,423 21,613 11,099 146.45%
NOSH 325,000 325,000 325,000 325,000 325,000 392,967 400,718 -13.02%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.31% 33.29% 27.49% 33.00% 37.60% 38.80% 40.77% -
ROE 18.10% 24.67% 18.15% 22.44% 27.27% 39.12% 60.29% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.60 9.24 8.11 8.20 8.30 5.75 4.12 75.66%
EPS 2.40 3.16 2.14 2.60 2.54 2.16 1.67 27.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1282 0.1203 0.1184 0.1116 0.055 0.0277 183.33%
Adjusted Per Share Value based on latest NOSH - 325,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 9.60 9.24 8.11 8.20 7.19 6.95 5.08 52.79%
EPS 2.40 3.16 2.14 2.60 2.64 2.60 2.06 10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1323 0.1282 0.1203 0.1184 0.0967 0.0665 0.0342 146.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - - -
Price 0.58 0.57 0.64 0.67 0.865 0.00 0.00 -
P/RPS 6.04 6.17 7.89 8.17 10.42 0.00 0.00 -
P/EPS 24.22 18.02 29.32 25.21 28.42 0.00 0.00 -
EY 4.13 5.55 3.41 3.97 3.52 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.38 4.45 5.32 5.66 7.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 23/08/23 24/05/23 20/02/23 22/11/22 16/08/22 - -
Price 0.575 0.62 0.555 0.69 0.635 0.00 0.00 -
P/RPS 5.99 6.71 6.84 8.42 7.65 0.00 0.00 -
P/EPS 24.01 19.60 25.42 25.97 20.86 0.00 0.00 -
EY 4.17 5.10 3.93 3.85 4.79 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 4.84 4.61 5.83 5.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment