[INFOM] QoQ Annualized Quarter Result on 28-Feb-2022 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
28-Feb-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 167,974 165,960 0 0 0 0 -
PBT 24,450 23,276 0 0 0 0 -
Tax -4,880 -4,348 0 0 0 0 -
NP 19,570 18,928 0 0 0 0 -
-
NP to SH 19,566 18,924 0 0 0 0 -
-
Tax Rate 19.96% 18.68% - - - - -
Total Cost 148,404 147,032 0 0 0 0 -
-
Net Worth 80,928 59,742 0 0 0 0 -
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 80,928 59,742 0 0 0 0 -
NOSH 601,250 6,963 0 0 0 0 -
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 11.65% 11.41% 0.00% 0.00% 0.00% 0.00% -
ROE 24.18% 31.68% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 27.94 2,383.46 0.00 0.00 0.00 0.00 -
EPS 3.58 271.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1346 8.58 0.0778 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 27.94 27.60 0.00 0.00 0.00 0.00 -
EPS 3.58 3.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1346 0.0994 0.0778 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 30/11/22 - - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.08 0.00 0.00 0.00 0.00 0.00 -
P/EPS 17.82 0.00 0.00 0.00 0.00 0.00 -
EY 5.61 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.31 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 17/01/23 11/11/22 - - - - -
Price 1.43 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.94 0.00 0.00 0.00 0.00 0.00 -
EY 2.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.62 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment