[MTEC] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[MTEC] MASTER TEC GROUP BERHAD
Announcement Date
18-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -4.29%
YoY- 1.29%
Quarter Report
Latest QR
Upcoming QR
MTEC's Result
MTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 303,486 279,980 268,580 285,444 271,005 0 0 -
PBT 27,877 27,738 20,428 33,197 35,509 0 0 -
Tax -1,668 -354 -476 -9,261 -9,633 0 0 -
NP 26,209 27,384 19,952 23,936 25,876 0 0 -
-
NP to SH 26,209 27,384 19,952 23,936 25,876 0 0 -
-
Tax Rate 5.98% 1.28% 2.33% 27.90% 27.13% - - -
Total Cost 277,277 252,596 248,628 261,508 245,129 0 0 -
-
Net Worth 169,016 160,202 176,358 11,015,081 10,566,894 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 7,356 7,239 - 6,033 - - - -
Div Payout % 28.07% 26.44% - 25.21% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 169,016 160,202 176,358 11,015,081 10,566,894 0 0 -
NOSH 1,020,000 1,020,000 1,020,000 861,900 861,900 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 8.64% 9.78% 7.43% 8.39% 9.55% 0.00% 0.00% -
ROE 15.51% 17.09% 11.31% 0.22% 0.24% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.35 30.16 26.33 33.12 31.44 0.00 0.00 -
EPS 2.71 2.96 1.96 2.78 3.00 0.00 0.00 -
DPS 0.76 0.78 0.00 0.70 0.00 0.00 0.00 -
NAPS 0.1746 0.1726 0.1729 12.78 12.26 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,020,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 29.75 27.45 26.33 27.98 26.57 0.00 0.00 -
EPS 2.57 2.68 1.96 2.35 2.54 0.00 0.00 -
DPS 0.72 0.71 0.00 0.59 0.00 0.00 0.00 -
NAPS 0.1657 0.1571 0.1729 10.7991 10.3597 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 1.07 1.17 1.00 0.00 0.00 0.00 0.00 -
P/RPS 3.41 3.88 3.80 0.00 0.00 0.00 0.00 -
P/EPS 39.52 39.66 51.12 0.00 0.00 0.00 0.00 -
EY 2.53 2.52 1.96 0.00 0.00 0.00 0.00 -
DY 0.71 0.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 6.78 5.78 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 18/11/24 19/08/24 20/05/24 21/02/24 24/01/24 - - -
Price 1.23 1.06 1.41 0.48 0.00 0.00 0.00 -
P/RPS 3.92 3.51 5.35 1.45 0.00 0.00 0.00 -
P/EPS 45.43 35.93 72.08 17.28 0.00 0.00 0.00 -
EY 2.20 2.78 1.39 5.79 0.00 0.00 0.00 -
DY 0.62 0.74 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 7.04 6.14 8.16 0.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment