[LINGUI] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 15.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 741,994 761,692 592,270 587,304 598,144 651,756 522,618 -0.35%
PBT 243,198 428,652 102,423 113,430 120,972 121,040 110,978 -0.79%
Tax -28,012 -37,884 -23,164 -25,486 -44,840 -49,020 -6,176 -1.52%
NP 215,186 390,768 79,259 87,944 76,132 72,020 104,802 -0.72%
-
NP to SH 215,186 390,768 79,259 87,944 76,132 72,020 104,802 -0.72%
-
Tax Rate 11.52% 8.84% 22.62% 22.47% 37.07% 40.50% 5.57% -
Total Cost 526,808 370,924 513,011 499,360 522,012 579,736 417,816 -0.23%
-
Net Worth 760,114 703,382 638,949 648,367 628,746 609,925 594,967 -0.24%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 760,114 703,382 638,949 648,367 628,746 609,925 594,967 -0.24%
NOSH 490,396 488,460 487,747 487,494 487,400 487,940 487,677 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 29.00% 51.30% 13.38% 14.97% 12.73% 11.05% 20.05% -
ROE 28.31% 55.56% 12.40% 13.56% 12.11% 11.81% 17.61% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 151.30 155.94 121.43 120.47 122.72 133.57 107.16 -0.34%
EPS 43.88 80.00 16.25 18.04 15.62 14.76 21.49 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.44 1.31 1.33 1.29 1.25 1.22 -0.24%
Adjusted Per Share Value based on latest NOSH - 487,622
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 112.62 115.61 89.90 89.14 90.79 98.93 79.33 -0.35%
EPS 32.66 59.31 12.03 13.35 11.56 10.93 15.91 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1537 1.0676 0.9698 0.9841 0.9543 0.9258 0.9031 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.26 2.12 2.60 4.06 0.00 0.00 0.00 -
P/RPS 0.83 1.36 2.14 3.37 0.00 0.00 0.00 -100.00%
P/EPS 2.87 2.65 16.00 22.51 0.00 0.00 0.00 -100.00%
EY 34.83 37.74 6.25 4.44 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.47 1.98 3.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 - -
Price 1.16 1.75 2.86 3.38 4.72 0.00 0.00 -
P/RPS 0.77 1.12 2.36 2.81 3.85 0.00 0.00 -100.00%
P/EPS 2.64 2.19 17.60 18.74 30.22 0.00 0.00 -100.00%
EY 37.83 45.71 5.68 5.34 3.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.22 2.18 2.54 3.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment