[LINGUI] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[LINGUI] LINGUI DEVELOPMENT BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 73.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LINGUI's Result
LINGUI's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 370,997 190,423 592,270 440,478 299,072 162,939 522,618 0.34%
PBT 121,599 107,163 102,423 85,073 60,486 30,260 110,978 -0.09%
Tax -14,006 -9,471 -23,164 -19,115 -22,420 -12,255 -6,176 -0.82%
NP 107,593 97,692 79,259 65,958 38,066 18,005 104,802 -0.02%
-
NP to SH 107,593 97,692 79,259 65,958 38,066 18,005 104,802 -0.02%
-
Tax Rate 11.52% 8.84% 22.62% 22.47% 37.07% 40.50% 5.57% -
Total Cost 263,404 92,731 513,011 374,520 261,006 144,934 417,816 0.46%
-
Net Worth 760,114 703,382 638,949 648,367 628,746 609,925 594,967 -0.24%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 760,114 703,382 638,949 648,367 628,746 609,925 594,967 -0.24%
NOSH 490,396 488,460 487,747 487,494 487,400 487,940 487,677 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 29.00% 51.30% 13.38% 14.97% 12.73% 11.05% 20.05% -
ROE 14.15% 13.89% 12.40% 10.17% 6.05% 2.95% 17.61% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 75.65 38.98 121.43 90.36 61.36 33.39 107.16 0.35%
EPS 21.94 20.00 16.25 13.53 7.81 3.69 21.49 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.44 1.31 1.33 1.29 1.25 1.22 -0.24%
Adjusted Per Share Value based on latest NOSH - 487,622
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.31 28.90 89.90 66.86 45.39 24.73 79.33 0.34%
EPS 16.33 14.83 12.03 10.01 5.78 2.73 15.91 -0.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1537 1.0676 0.9698 0.9841 0.9543 0.9258 0.9031 -0.24%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.26 2.12 2.60 4.06 0.00 0.00 0.00 -
P/RPS 1.67 5.44 2.14 4.49 0.00 0.00 0.00 -100.00%
P/EPS 5.74 10.60 16.00 30.01 0.00 0.00 0.00 -100.00%
EY 17.41 9.43 6.25 3.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.47 1.98 3.05 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 24/11/00 25/08/00 25/05/00 15/02/00 22/11/99 - -
Price 1.16 1.75 2.86 3.38 4.72 0.00 0.00 -
P/RPS 1.53 4.49 2.36 3.74 7.69 0.00 0.00 -100.00%
P/EPS 5.29 8.75 17.60 24.98 60.44 0.00 0.00 -100.00%
EY 18.91 11.43 5.68 4.00 1.65 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.22 2.18 2.54 3.66 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment