[GOPENG] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[GOPENG] GOPENG BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 94.28%
YoY- 92.61%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 11,180 27,786 22,790 19,372 18,220 40,529 40,414 1.31%
PBT -9,700 1,289 3,249 -560 -10,480 -30,210 -4,800 -0.71%
Tax 9,700 -517 -40 560 10,480 30,210 4,800 -0.71%
NP 0 772 3,209 0 0 0 0 -
-
NP to SH -9,692 772 3,209 -596 -10,420 -29,392 -4,700 -0.73%
-
Tax Rate - 40.11% 1.23% - - - - -
Total Cost 11,180 27,014 19,581 19,372 18,220 40,529 40,414 1.31%
-
Net Worth 206,403 208,367 206,570 199,835 203,010 204,434 228,405 0.10%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 206,403 208,367 206,570 199,835 203,010 204,434 228,405 0.10%
NOSH 179,481 179,626 179,626 175,294 179,655 179,328 179,846 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 2.78% 14.08% 0.00% 0.00% 0.00% 0.00% -
ROE -4.70% 0.37% 1.55% -0.30% -5.13% -14.38% -2.06% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 6.23 15.47 12.69 11.05 10.14 22.60 22.47 1.30%
EPS -5.40 0.00 1.79 -0.34 -5.80 -16.39 -2.61 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.15 1.14 1.13 1.14 1.27 0.10%
Adjusted Per Share Value based on latest NOSH - 178,759
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2.77 6.89 5.65 4.80 4.52 10.04 10.02 1.31%
EPS -2.40 0.19 0.80 -0.15 -2.58 -7.28 -1.16 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5115 0.5164 0.512 0.4953 0.5031 0.5067 0.5661 0.10%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.40 0.60 0.98 1.51 2.17 0.00 0.00 -
P/RPS 6.42 3.88 7.72 13.66 21.40 0.00 0.00 -100.00%
P/EPS -7.41 139.61 54.85 -444.12 -37.41 0.00 0.00 -100.00%
EY -13.50 0.72 1.82 -0.23 -2.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.52 0.85 1.32 1.92 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 27/07/01 28/02/01 27/11/00 29/08/00 31/05/00 28/02/00 31/01/00 -
Price 0.70 0.56 0.90 1.19 1.73 2.17 2.19 -
P/RPS 11.24 3.62 7.09 10.77 17.06 9.60 9.75 -0.14%
P/EPS -12.96 130.30 50.37 -350.00 -29.83 -13.24 -83.80 1.91%
EY -7.71 0.77 1.99 -0.29 -3.35 -7.55 -1.19 -1.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.48 0.78 1.04 1.53 1.90 1.72 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment