[GOPENG] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[GOPENG] GOPENG BHD
Announcement Date
27-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -1355.44%
YoY- 6.99%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 24,973 19,170 15,220 11,180 27,786 22,790 19,372 18.39%
PBT -1,990 -332 3,772 -9,700 1,289 3,249 -560 132.33%
Tax 1,990 332 -674 9,700 -517 -40 560 132.33%
NP 0 0 3,098 0 772 3,209 0 -
-
NP to SH -2,774 -1,030 3,098 -9,692 772 3,209 -596 177.98%
-
Tax Rate - - 17.87% - 40.11% 1.23% - -
Total Cost 24,973 19,170 12,122 11,180 27,014 19,581 19,372 18.39%
-
Net Worth 12,482,999 220,304 197,927 206,403 208,367 206,570 199,835 1462.52%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 12,482,999 220,304 197,927 206,403 208,367 206,570 199,835 1462.52%
NOSH 13,870,000 193,249 172,111 179,481 179,626 179,626 175,294 1728.44%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 20.35% 0.00% 2.78% 14.08% 0.00% -
ROE -0.02% -0.47% 1.57% -4.70% 0.37% 1.55% -0.30% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.18 9.92 8.84 6.23 15.47 12.69 11.05 -93.52%
EPS -0.02 -0.53 1.80 -5.40 0.00 1.79 -0.34 -84.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 1.14 1.15 1.15 1.16 1.15 1.14 -14.54%
Adjusted Per Share Value based on latest NOSH - 179,481
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.19 4.75 3.77 2.77 6.89 5.65 4.80 18.42%
EPS -0.69 -0.26 0.77 -2.40 0.19 0.80 -0.15 175.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 30.9376 0.546 0.4905 0.5115 0.5164 0.512 0.4953 1462.45%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.49 0.44 0.40 0.60 0.98 1.51 -
P/RPS 316.58 4.94 4.98 6.42 3.88 7.72 13.66 708.23%
P/EPS -2,850.00 -91.87 24.44 -7.41 139.61 54.85 -444.12 244.15%
EY -0.04 -1.09 4.09 -13.50 0.72 1.82 -0.23 -68.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.43 0.38 0.35 0.52 0.85 1.32 -38.84%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 27/08/01 27/07/01 28/02/01 27/11/00 29/08/00 -
Price 0.50 0.62 0.64 0.70 0.56 0.90 1.19 -
P/RPS 277.70 6.25 7.24 11.24 3.62 7.09 10.77 767.63%
P/EPS -2,500.00 -116.25 35.56 -12.96 130.30 50.37 -350.00 269.56%
EY -0.04 -0.86 2.81 -7.71 0.77 1.99 -0.29 -73.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.56 0.61 0.48 0.78 1.04 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment