[KUCHAI] QoQ Annualized Quarter Result on 30-Jun-2020 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- 150.78%
YoY- 20.12%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 2,554 3,132 4,840 7,222 2,992 3,604 5,372 -39.05%
PBT 9,330 15,996 16,084 2,824 -5,249 3,740 -2,080 -
Tax -162 -134 -128 -132 -52 -90 -100 37.89%
NP 9,168 15,862 15,956 2,692 -5,301 3,650 -2,180 -
-
NP to SH 9,168 15,862 15,956 2,692 -5,301 3,650 -2,180 -
-
Tax Rate 1.74% 0.84% 0.80% 4.67% - 2.41% - -
Total Cost -6,613 -12,730 -11,116 4,530 8,293 -46 7,552 -
-
Net Worth 474,274 441,060 420,976 439,377 407,710 453,261 463,285 1.57%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 2,846 - - - 3,464 - -
Div Payout % - 17.94% - - - 94.93% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 474,274 441,060 420,976 439,377 407,710 453,261 463,285 1.57%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 358.87% 506.45% 329.67% 37.27% -177.18% 101.28% -40.58% -
ROE 1.93% 3.60% 3.79% 0.61% -1.30% 0.81% -0.47% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.06 2.53 3.91 5.84 2.42 2.91 4.34 -39.12%
EPS 7.41 12.82 12.88 2.18 -4.28 2.94 -1.76 -
DPS 0.00 2.30 0.00 0.00 0.00 2.80 0.00 -
NAPS 3.8326 3.5642 3.4019 3.5506 3.2947 3.6628 3.7438 1.57%
Adjusted Per Share Value based on latest NOSH - 123,747
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 2.06 2.53 3.91 5.84 2.42 2.91 4.34 -39.12%
EPS 7.41 12.82 12.89 2.18 -4.28 2.95 -1.76 -
DPS 0.00 2.30 0.00 0.00 0.00 2.80 0.00 -
NAPS 3.8328 3.5644 3.4021 3.5508 3.2949 3.663 3.744 1.57%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.57 1.50 1.25 1.25 1.07 1.70 1.70 -
P/RPS 76.05 59.27 31.96 21.42 44.25 58.37 39.16 55.59%
P/EPS 21.19 11.70 9.69 57.46 -24.98 57.64 -96.50 -
EY 4.72 8.55 10.32 1.74 -4.00 1.74 -1.04 -
DY 0.00 1.53 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.41 0.42 0.37 0.35 0.32 0.46 0.45 -6.01%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 26/02/21 27/11/20 28/08/20 25/06/20 26/02/20 29/11/19 -
Price 1.63 1.52 1.28 1.31 1.27 1.62 1.68 -
P/RPS 78.96 60.06 32.73 22.45 52.53 55.62 38.70 60.79%
P/EPS 22.00 11.86 9.93 60.22 -29.65 54.92 -95.36 -
EY 4.55 8.43 10.07 1.66 -3.37 1.82 -1.05 -
DY 0.00 1.51 0.00 0.00 0.00 1.73 0.00 -
P/NAPS 0.43 0.43 0.38 0.37 0.39 0.44 0.45 -2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment