[BJASSET] QoQ Annualized Quarter Result on 30-Jun-2017 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -132.63%
YoY- 79.46%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 352,268 375,296 319,732 356,358 360,710 366,742 367,312 -2.75%
PBT 4,220 -33,974 -15,104 8,213 40,464 12,330 -2,488 -
Tax -7,902 -6,574 -5,472 -20,108 -6,413 -320,762 -632,820 -94.63%
NP -3,682 -40,548 -20,576 -11,895 34,050 -308,432 -635,308 -96.78%
-
NP to SH -3,682 -38,764 -19,424 -11,115 34,066 -308,642 -635,136 -96.78%
-
Tax Rate 187.25% - - 244.83% 15.85% 2,601.48% - -
Total Cost 355,950 415,844 340,308 368,253 326,660 675,174 1,002,620 -49.89%
-
Net Worth 2,327,470 2,245,103 2,238,497 2,121,954 2,210,630 2,037,571 2,025,135 9.72%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 2,327,470 2,245,103 2,238,497 2,121,954 2,210,630 2,037,571 2,025,135 9.72%
NOSH 2,558,270 2,558,270 1,184,390 1,122,727 1,110,869 1,113,427 1,112,711 74.28%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -1.05% -10.80% -6.44% -3.34% 9.44% -84.10% -172.96% -
ROE -0.16% -1.73% -0.87% -0.52% 1.54% -15.15% -31.36% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 14.08 15.04 27.00 31.74 32.47 32.94 33.01 -43.36%
EPS -0.15 -1.56 -1.64 -0.99 3.07 -27.72 -57.08 -98.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.90 1.89 1.89 1.99 1.83 1.82 -36.11%
Adjusted Per Share Value based on latest NOSH - 1,145,781
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 13.77 14.67 12.50 13.93 14.10 14.34 14.36 -2.76%
EPS -0.14 -1.52 -0.76 -0.43 1.33 -12.06 -24.83 -96.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8776 0.875 0.8294 0.8641 0.7965 0.7916 9.73%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.43 0.465 1.15 1.25 0.925 0.905 0.78 -
P/RPS 3.05 3.09 4.26 3.94 2.85 2.75 2.36 18.66%
P/EPS -292.22 -29.92 -70.12 -126.26 30.16 -3.26 -1.37 3481.61%
EY -0.34 -3.34 -1.43 -0.79 3.32 -30.63 -73.18 -97.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.52 0.61 0.66 0.46 0.49 0.43 4.60%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 27/02/18 28/11/17 24/08/17 25/05/17 21/02/17 01/12/16 -
Price 0.495 0.475 0.47 1.19 1.40 0.87 0.915 -
P/RPS 3.52 3.16 1.74 3.75 4.31 2.64 2.77 17.33%
P/EPS -336.39 -30.57 -28.66 -120.20 45.65 -3.14 -1.60 3447.29%
EY -0.30 -3.27 -3.49 -0.83 2.19 -31.86 -62.38 -97.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.25 0.63 0.70 0.48 0.50 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment