[HEXZA] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 21.13%
YoY- 139.04%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 91,797 87,306 96,676 106,255 107,217 111,214 113,808 -13.33%
PBT 19,360 10,822 13,560 10,934 8,945 9,116 11,312 43.03%
Tax -3,472 -2,670 -3,084 -2,352 -1,978 -1,820 -2,300 31.56%
NP 15,888 8,152 10,476 8,582 6,966 7,296 9,012 45.88%
-
NP to SH 15,290 7,536 9,588 7,794 6,434 6,836 8,464 48.27%
-
Tax Rate 17.93% 24.67% 22.74% 21.51% 22.11% 19.96% 20.33% -
Total Cost 75,909 79,154 86,200 97,673 100,250 103,918 104,796 -19.32%
-
Net Worth 216,410 216,410 210,399 206,391 200,380 184,349 226,429 -2.96%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 20,038 - -
Div Payout % - - - - - 293.12% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 216,410 216,410 210,399 206,391 200,380 184,349 226,429 -2.96%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 17.31% 9.34% 10.84% 8.08% 6.50% 6.56% 7.92% -
ROE 7.07% 3.48% 4.56% 3.78% 3.21% 3.71% 3.74% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 45.81 43.57 48.25 53.03 53.51 55.50 56.80 -13.34%
EPS 7.60 3.80 4.80 3.90 3.20 3.40 4.40 43.91%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.08 1.08 1.05 1.03 1.00 0.92 1.13 -2.96%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 45.81 43.57 48.25 53.03 53.51 55.50 56.80 -13.34%
EPS 7.60 3.80 4.80 3.90 3.20 3.40 4.40 43.91%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 1.08 1.08 1.05 1.03 1.00 0.92 1.13 -2.96%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.695 0.70 0.73 0.695 0.705 0.675 0.72 -
P/RPS 1.52 1.61 1.51 1.31 1.32 1.22 1.27 12.71%
P/EPS 9.11 18.61 15.26 17.87 21.95 19.79 17.05 -34.12%
EY 10.98 5.37 6.55 5.60 4.55 5.05 5.87 51.75%
DY 0.00 0.00 0.00 0.00 0.00 14.81 0.00 -
P/NAPS 0.64 0.65 0.70 0.67 0.71 0.73 0.64 0.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 21/02/20 15/11/19 22/08/19 26/07/19 27/02/19 23/11/18 -
Price 1.14 0.83 0.80 0.695 0.70 0.705 0.845 -
P/RPS 2.49 1.90 1.66 1.31 1.31 1.27 1.49 40.77%
P/EPS 14.94 22.07 16.72 17.87 21.80 20.67 20.00 -17.65%
EY 6.69 4.53 5.98 5.60 4.59 4.84 5.00 21.40%
DY 0.00 0.00 0.00 0.00 0.00 14.18 0.00 -
P/NAPS 1.06 0.77 0.76 0.67 0.70 0.77 0.75 25.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment