[APM] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY- 324.1%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 460,322 595,594 519,784 428,844 0 0 0 -100.00%
PBT 41,419 51,778 43,608 31,069 0 0 0 -100.00%
Tax -10,868 -12,822 -11,744 3,436 0 0 0 -100.00%
NP 30,551 38,956 31,864 34,505 0 0 0 -100.00%
-
NP to SH 30,551 38,956 31,864 34,505 0 0 0 -100.00%
-
Tax Rate 26.24% 24.76% 26.93% -11.06% - - - -
Total Cost 429,771 556,638 487,920 394,339 0 0 0 -100.00%
-
Net Worth 268,203 256,077 252,088 246,176 248,148 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 20,163 - - - - - -
Div Payout % - 51.76% - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 268,203 256,077 252,088 246,176 248,148 0 0 -100.00%
NOSH 201,656 201,635 201,670 201,783 203,400 203,400 203,400 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 6.64% 6.54% 6.13% 8.05% 0.00% 0.00% 0.00% -
ROE 11.39% 15.21% 12.64% 14.02% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 228.27 295.38 257.74 212.53 0.00 0.00 0.00 -100.00%
EPS 15.15 19.32 15.80 17.10 0.00 0.00 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.27 1.25 1.22 1.22 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 201,722
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 228.33 295.43 257.83 212.72 0.00 0.00 0.00 -100.00%
EPS 15.15 19.32 15.81 17.12 0.00 0.00 0.00 -100.00%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3304 1.2702 1.2504 1.2211 1.2309 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.03 2.02 3.00 0.00 0.00 0.00 0.00 -
P/RPS 0.89 0.68 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.40 10.46 18.99 0.00 0.00 0.00 0.00 -100.00%
EY 7.46 9.56 5.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 4.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.59 2.40 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 22/08/00 25/05/00 25/02/00 - - - -
Price 2.05 2.41 2.42 2.83 0.00 0.00 0.00 -
P/RPS 0.90 0.82 0.94 1.33 0.00 0.00 0.00 -100.00%
P/EPS 13.53 12.47 15.32 16.55 0.00 0.00 0.00 -100.00%
EY 7.39 8.02 6.53 6.04 0.00 0.00 0.00 -100.00%
DY 0.00 4.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.90 1.94 2.32 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment