[SNTORIA] QoQ Annualized Quarter Result on 31-Dec-2018

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- -41.57%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 217,505 320,316 343,324 292,772 293,005 305,994 325,198 -23.50%
PBT -25,468 25,886 27,460 22,288 25,411 30,532 43,244 -
Tax -16,557 -9,049 -10,934 -6,072 2,653 9,940 3,212 -
NP -42,025 16,837 16,526 16,216 28,064 40,472 46,456 -
-
NP to SH -41,734 16,953 16,658 16,400 28,066 40,470 46,464 -
-
Tax Rate - 34.96% 39.82% 27.24% -10.44% -32.56% -7.43% -
Total Cost 259,530 303,478 326,798 276,556 264,941 265,522 278,742 -4.64%
-
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 490,759 540,950 540,938 535,362 535,559 530,971 532,651 -5.30%
NOSH 567,277 567,277 567,265 567,265 567,265 567,265 567,265 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -19.32% 5.26% 4.81% 5.54% 9.58% 13.23% 14.29% -
ROE -8.50% 3.13% 3.08% 3.06% 5.24% 7.62% 8.72% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 39.00 57.44 61.56 52.50 52.52 54.75 57.39 -22.68%
EPS -7.48 3.04 2.98 2.96 5.02 7.23 8.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.97 0.97 0.96 0.96 0.95 0.94 -4.29%
Adjusted Per Share Value based on latest NOSH - 567,265
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 34.91 51.42 55.11 47.00 47.03 49.12 52.20 -23.50%
EPS -6.70 2.72 2.67 2.63 4.51 6.50 7.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.8683 0.8683 0.8594 0.8597 0.8523 0.855 -5.30%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.205 0.215 0.40 0.40 0.515 0.56 0.63 -
P/RPS 0.53 0.37 0.65 0.76 0.98 1.02 1.10 -38.51%
P/EPS -2.74 7.07 13.39 13.60 10.24 7.73 7.68 -
EY -36.50 14.14 7.47 7.35 9.77 12.93 13.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.41 0.42 0.54 0.59 0.67 -50.94%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 28/08/19 29/05/19 27/02/19 30/11/18 28/08/18 25/05/18 -
Price 0.20 0.23 0.31 0.44 0.40 0.50 0.57 -
P/RPS 0.51 0.40 0.50 0.84 0.76 0.91 0.99 -35.71%
P/EPS -2.67 7.57 10.38 14.96 7.95 6.91 6.95 -
EY -37.42 13.22 9.64 6.68 12.58 14.48 14.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.24 0.32 0.46 0.42 0.53 0.61 -47.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment