[PEB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -98.38%
YoY- -96.18%
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Revenue 0 0 146,446 0 127,052 0 89,524 -
PBT 276,424 0 35,564 473 36,272 0 30,920 1299.58%
Tax -198 0 -10,408 -67 -11,148 0 -6,284 -98.44%
NP 276,226 0 25,156 406 25,124 0 24,636 1738.58%
-
NP to SH 276,226 0 25,156 406 25,124 0 24,636 1738.58%
-
Tax Rate 0.07% - 29.27% 14.16% 30.73% - 20.32% -
Total Cost -276,226 0 121,290 -406 101,928 0 64,888 -
-
Net Worth 72,581 0 203,919 0 197,123 0 190,394 -68.70%
Dividend
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Div 269,587 - - - - - - -
Div Payout % 97.60% - - - - - - -
Equity
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Net Worth 72,581 0 203,919 0 197,123 0 190,394 -68.70%
NOSH 69,125 69,125 69,125 68,756 69,059 68,585 68,585 0.94%
Ratio Analysis
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
NP Margin 0.00% 0.00% 17.18% 0.00% 19.77% 0.00% 27.52% -
ROE 380.57% 0.00% 12.34% 0.00% 12.75% 0.00% 12.94% -
Per Share
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
RPS 0.00 0.00 211.86 0.00 184.79 0.00 130.53 -
EPS 400.00 0.00 36.39 0.00 36.60 0.00 35.92 1723.49%
DPS 390.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.95 0.00 2.867 0.00 2.776 -68.99%
Adjusted Per Share Value based on latest NOSH - 68,756
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
RPS 0.00 0.00 211.86 0.00 183.80 0.00 129.51 -
EPS 399.60 0.00 36.39 0.59 36.35 0.00 35.64 1738.54%
DPS 390.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.00 2.95 0.00 2.8517 0.00 2.7543 -68.70%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Date 29/06/18 30/03/18 28/02/18 29/12/17 30/11/17 29/09/17 30/08/17 -
Price 0.705 2.50 2.34 2.35 2.35 1.85 1.70 -
P/RPS 0.00 0.00 1.10 0.00 1.27 0.00 1.30 -
P/EPS 0.18 0.00 6.43 397.97 6.43 0.00 4.73 -98.05%
EY 566.81 0.00 15.55 0.25 15.55 0.00 21.13 5158.30%
DY 553.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.00 0.79 0.00 0.82 0.00 0.61 11.96%
Price Multiplier on Announcement Date
30/06/18 31/03/18 28/02/18 31/12/17 30/11/17 30/09/17 31/08/17 CAGR
Date 06/08/18 31/05/18 26/04/18 - 25/01/18 - 26/10/17 -
Price 0.81 2.40 2.43 0.00 2.43 0.00 2.15 -
P/RPS 0.00 0.00 1.15 0.00 1.32 0.00 1.65 -
P/EPS 0.20 0.00 6.68 0.00 6.65 0.00 5.99 -98.33%
EY 493.34 0.00 14.98 0.00 15.04 0.00 16.71 5801.96%
DY 481.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.00 0.82 0.00 0.85 0.00 0.77 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment