[MTDACPI] QoQ Annualized Quarter Result on 31-Dec-2015 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 36.86%
YoY- -867.56%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 256,934 240,524 249,545 269,746 212,636 199,008 353,281 -19.08%
PBT 1,322 -30,452 5,245 -6,744 -10,996 -22,700 -27,404 -
Tax -1,100 -1,860 -8,555 -146 -394 -476 -3,074 -49.50%
NP 222 -32,312 -3,310 -6,890 -11,390 -23,176 -30,478 -
-
NP to SH -3,108 -31,804 -3,643 -6,877 -10,892 -22,684 -32,091 -78.82%
-
Tax Rate 83.21% - 163.11% - - - - -
Total Cost 256,712 272,836 252,855 276,637 224,026 222,184 383,759 -23.45%
-
Net Worth 99,734 97,076 106,001 104,085 103,843 106,043 62,402 36.58%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 99,734 97,076 106,001 104,085 103,843 106,043 62,402 36.58%
NOSH 231,940 231,133 230,437 231,300 230,762 230,528 231,120 0.23%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.09% -13.43% -1.33% -2.55% -5.36% -11.65% -8.63% -
ROE -3.12% -32.76% -3.44% -6.61% -10.49% -21.39% -51.43% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 110.78 104.06 108.29 116.62 92.14 86.33 152.86 -19.27%
EPS -1.34 -13.76 -1.57 -2.97 -4.72 -9.84 -13.89 -78.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.46 0.45 0.45 0.46 0.27 36.25%
Adjusted Per Share Value based on latest NOSH - 239,166
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 110.92 103.84 107.73 116.45 91.80 85.92 152.52 -19.08%
EPS -1.34 -13.73 -1.57 -2.97 -4.70 -9.79 -13.85 -78.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4306 0.4191 0.4576 0.4494 0.4483 0.4578 0.2694 36.58%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.39 0.235 0.27 0.29 0.225 0.37 0.30 -
P/RPS 0.35 0.23 0.25 0.25 0.24 0.43 0.20 45.07%
P/EPS -29.10 -1.71 -17.08 -9.75 -4.77 -3.76 -2.16 463.51%
EY -3.44 -58.55 -5.86 -10.25 -20.98 -26.59 -46.28 -82.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.56 0.59 0.64 0.50 0.80 1.11 -12.37%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 24/08/16 31/05/16 26/02/16 27/11/15 28/08/15 29/05/15 -
Price 0.31 0.265 0.245 0.34 0.24 0.20 0.33 -
P/RPS 0.28 0.25 0.23 0.29 0.26 0.23 0.22 17.39%
P/EPS -23.13 -1.93 -15.50 -11.43 -5.08 -2.03 -2.38 353.52%
EY -4.32 -51.92 -6.45 -8.75 -19.67 -49.20 -42.08 -77.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.63 0.53 0.76 0.53 0.43 1.22 -29.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment