[FARLIM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
20-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8.17%
YoY- -43.83%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 148,494 122,324 136,963 128,433 121,078 103,568 150,602 -0.93%
PBT -30,950 -30,304 -43,128 -24,004 -26,276 -37,212 -24,787 16.00%
Tax 30,950 30,304 43,128 24,004 26,276 37,212 24,787 16.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -23,762 -23,804 -27,055 -18,581 -20,234 -30,708 -22,999 2.20%
-
Tax Rate - - - - - - - -
Total Cost 148,494 122,324 136,963 128,433 121,078 103,568 150,602 -0.93%
-
Net Worth 138,011 142,776 148,772 162,046 163,216 164,335 171,577 -13.54%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 138,011 142,776 148,772 162,046 163,216 164,335 171,577 -13.54%
NOSH 120,010 119,979 119,977 120,034 120,011 119,953 119,984 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -17.22% -16.67% -18.19% -11.47% -12.40% -18.69% -13.40% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 123.73 101.95 114.16 107.00 100.89 86.34 125.52 -0.95%
EPS -19.80 -19.84 -22.55 -15.48 -16.86 -25.60 -19.17 2.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.19 1.24 1.35 1.36 1.37 1.43 -13.55%
Adjusted Per Share Value based on latest NOSH - 120,094
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 88.18 72.64 81.34 76.27 71.90 61.50 89.44 -0.94%
EPS -14.11 -14.14 -16.07 -11.03 -12.02 -18.24 -13.66 2.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8196 0.8479 0.8835 0.9623 0.9693 0.9759 1.0189 -13.54%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.53 0.56 0.55 0.47 0.51 0.60 0.90 -
P/RPS 0.43 0.55 0.48 0.44 0.51 0.69 0.72 -29.14%
P/EPS -2.68 -2.82 -2.44 -3.04 -3.02 -2.34 -4.70 -31.30%
EY -37.36 -35.43 -41.00 -32.94 -33.06 -42.67 -21.30 45.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.44 0.35 0.38 0.44 0.63 -18.96%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 20/08/02 21/05/02 20/03/02 20/12/01 23/08/01 25/05/01 05/04/01 -
Price 0.52 0.56 0.60 0.53 0.60 0.52 0.57 -
P/RPS 0.42 0.55 0.53 0.50 0.59 0.60 0.45 -4.50%
P/EPS -2.63 -2.82 -2.66 -3.42 -3.56 -2.03 -2.97 -7.80%
EY -38.08 -35.43 -37.58 -29.21 -28.10 -49.23 -33.63 8.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.48 0.39 0.44 0.38 0.40 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment