[ENCORP] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -91.61%
YoY- -93.9%
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 130,368 132,618 134,372 136,140 152,591 153,126 150,742 -9.20%
PBT 2,574 1,377 1,062 600 7,218 8,193 10,052 -59.57%
Tax 1,165 1,590 2,386 0 -65 -49 0 -
NP 3,739 2,968 3,448 600 7,153 8,144 10,052 -48.18%
-
NP to SH 3,739 2,968 3,448 600 7,153 8,144 10,052 -48.18%
-
Tax Rate -45.26% -115.47% -224.67% 0.00% 0.90% 0.60% 0.00% -
Total Cost 126,629 129,650 130,924 135,540 145,438 144,982 140,690 -6.76%
-
Net Worth 127,302 128,915 128,297 124,736 104,452 98,932 79,968 36.22%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,003 - - - 3,305 - - -
Div Payout % 107.07% - - - 46.21% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 127,302 128,915 128,297 124,736 104,452 98,932 79,968 36.22%
NOSH 80,064 80,071 80,186 78,947 66,109 61,448 39,984 58.66%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.87% 2.24% 2.57% 0.44% 4.69% 5.32% 6.67% -
ROE 2.94% 2.30% 2.69% 0.48% 6.85% 8.23% 12.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 162.83 165.62 167.58 172.44 230.82 249.19 377.00 -42.77%
EPS 4.67 3.71 4.30 0.76 10.82 13.25 25.14 -67.34%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.59 1.61 1.60 1.58 1.58 1.61 2.00 -14.14%
Adjusted Per Share Value based on latest NOSH - 78,947
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 41.18 41.89 42.45 43.01 48.20 48.37 47.62 -9.20%
EPS 1.18 0.94 1.09 0.19 2.26 2.57 3.18 -48.26%
DPS 1.26 0.00 0.00 0.00 1.04 0.00 0.00 -
NAPS 0.4021 0.4072 0.4053 0.394 0.33 0.3125 0.2526 36.21%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 21/11/01 27/08/01 30/05/01 12/02/01 23/11/00 15/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment