[KIALIM] QoQ Annualized Quarter Result on 31-Dec-2009 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -9.86%
YoY- -65.63%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 46,166 45,994 43,340 51,075 51,774 54,026 54,360 -10.31%
PBT -6,656 -9,526 -12,484 1,256 1,393 2,320 1,580 -
Tax 0 0 0 0 0 0 0 -
NP -6,656 -9,526 -12,484 1,256 1,393 2,320 1,580 -
-
NP to SH -6,656 -9,526 -12,484 1,256 1,393 2,320 1,580 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 52,822 55,520 55,824 49,819 50,381 51,706 52,780 0.05%
-
Net Worth 54,627 54,858 56,487 56,538 56,293 56,585 55,540 -1.09%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 54,627 54,858 56,487 56,538 56,293 56,585 55,540 -1.09%
NOSH 61,935 61,937 61,924 61,871 61,834 62,032 61,718 0.23%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -14.42% -20.71% -28.80% 2.46% 2.69% 4.29% 2.91% -
ROE -12.18% -17.36% -22.10% 2.22% 2.48% 4.10% 2.84% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 74.54 74.26 69.99 82.55 83.73 87.09 88.08 -10.52%
EPS -10.75 -15.38 -20.16 2.03 2.25 3.74 2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.882 0.8857 0.9122 0.9138 0.9104 0.9122 0.8999 -1.32%
Adjusted Per Share Value based on latest NOSH - 62,058
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 74.54 74.26 69.97 82.46 83.59 87.23 87.77 -10.31%
EPS -10.75 -15.38 -20.16 2.03 2.25 3.75 2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.882 0.8857 0.912 0.9128 0.9089 0.9136 0.8967 -1.09%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.30 0.43 0.34 0.22 0.22 0.26 0.30 -
P/RPS 0.40 0.58 0.49 0.27 0.26 0.30 0.34 11.43%
P/EPS -2.79 -2.80 -1.69 10.84 9.76 6.95 11.72 -
EY -35.82 -35.77 -59.29 9.23 10.24 14.38 8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.37 0.24 0.24 0.29 0.33 2.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 26/11/10 26/08/10 26/05/10 24/02/10 25/11/09 27/08/09 27/05/09 -
Price 0.30 0.20 0.35 0.40 0.23 0.27 0.30 -
P/RPS 0.40 0.27 0.50 0.48 0.27 0.31 0.34 11.43%
P/EPS -2.79 -1.30 -1.74 19.70 10.21 7.22 11.72 -
EY -35.82 -76.90 -57.60 5.08 9.80 13.85 8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.38 0.44 0.25 0.30 0.33 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment