[KIALIM] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 86.05%
YoY- -99.13%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 16,817 15,535 16,142 11,628 11,818 16,755 12,480 5.09%
PBT 1,847 839 2,083 -229 -115 1,320 -240 -
Tax 0 0 0 0 0 0 0 -
NP 1,847 839 2,083 -229 -115 1,320 -240 -
-
NP to SH 1,847 839 2,083 -229 -115 1,320 -240 -
-
Tax Rate 0.00% 0.00% 0.00% - - 0.00% - -
Total Cost 14,970 14,696 14,059 11,857 11,933 15,435 12,720 2.74%
-
Net Worth 71,488 66,961 59,694 54,588 55,103 54,731 28,941 16.25%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 71,488 66,961 59,694 54,588 55,103 54,731 28,941 16.25%
NOSH 61,938 61,938 61,994 61,891 60,526 62,018 61,538 0.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 10.98% 5.40% 12.90% -1.97% -0.97% 7.88% -1.92% -
ROE 2.58% 1.25% 3.49% -0.42% -0.21% 2.41% -0.83% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 27.15 25.08 26.04 18.79 19.53 27.02 20.28 4.97%
EPS 2.98 1.35 3.36 -0.37 -0.19 2.13 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1542 1.0811 0.9629 0.882 0.9104 0.8825 0.4703 16.12%
Adjusted Per Share Value based on latest NOSH - 61,891
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 27.15 25.08 26.06 18.77 19.08 27.05 20.15 5.09%
EPS 2.98 1.35 3.36 -0.37 -0.19 2.13 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1542 1.0811 0.9638 0.8813 0.8897 0.8837 0.4673 16.24%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.32 0.44 0.21 0.30 0.22 0.40 0.39 -
P/RPS 1.18 1.75 0.81 1.60 1.13 1.48 1.92 -7.78%
P/EPS 10.73 32.48 6.25 -81.08 -115.79 18.79 -100.00 -
EY 9.32 3.08 16.00 -1.23 -0.86 5.32 -1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.22 0.34 0.24 0.45 0.83 -16.55%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 28/11/12 29/11/11 26/11/10 25/11/09 26/11/08 29/11/07 -
Price 0.36 0.38 0.19 0.30 0.23 0.32 0.43 -
P/RPS 1.33 1.52 0.73 1.60 1.18 1.18 2.12 -7.46%
P/EPS 12.07 28.05 5.65 -81.08 -121.05 15.03 -110.26 -
EY 8.28 3.56 17.68 -1.23 -0.83 6.65 -0.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.20 0.34 0.25 0.36 0.91 -16.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment