[KIALIM] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 39.92%
YoY- -418.39%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 59,757 57,352 55,520 48,431 46,166 45,994 43,340 23.85%
PBT 5,358 3,872 1,216 -3,999 -6,656 -9,526 -12,484 -
Tax 0 0 0 0 0 0 0 -
NP 5,358 3,872 1,216 -3,999 -6,656 -9,526 -12,484 -
-
NP to SH 5,358 3,872 1,216 -3,999 -6,656 -9,526 -12,484 -
-
Tax Rate 0.00% 0.00% 0.00% - - - - -
Total Cost 54,398 53,480 54,304 52,430 52,822 55,520 55,824 -1.70%
-
Net Worth 59,628 57,480 56,022 55,596 54,627 54,858 56,487 3.67%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 59,628 57,480 56,022 55,596 54,627 54,858 56,487 3.67%
NOSH 61,926 61,853 62,040 61,904 61,935 61,937 61,924 0.00%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 8.97% 6.75% 2.19% -8.26% -14.42% -20.71% -28.80% -
ROE 8.99% 6.74% 2.17% -7.19% -12.18% -17.36% -22.10% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 96.50 92.72 89.49 78.24 74.54 74.26 69.99 23.85%
EPS 8.65 6.26 1.96 -6.46 -10.75 -15.38 -20.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9629 0.9293 0.903 0.8981 0.882 0.8857 0.9122 3.66%
Adjusted Per Share Value based on latest NOSH - 62,062
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 96.48 92.60 89.64 78.19 74.54 74.26 69.97 23.86%
EPS 8.65 6.25 1.96 -6.46 -10.75 -15.38 -20.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9627 0.928 0.9045 0.8976 0.882 0.8857 0.912 3.66%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.21 0.205 0.35 0.16 0.30 0.43 0.34 -
P/RPS 0.22 0.22 0.39 0.20 0.40 0.58 0.49 -41.33%
P/EPS 2.43 3.27 17.86 -2.48 -2.79 -2.80 -1.69 -
EY 41.21 30.54 5.60 -40.38 -35.82 -35.77 -59.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.39 0.18 0.34 0.49 0.37 -29.26%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 30/05/11 25/02/11 26/11/10 26/08/10 26/05/10 -
Price 0.19 0.22 0.21 0.12 0.30 0.20 0.35 -
P/RPS 0.20 0.24 0.23 0.15 0.40 0.27 0.50 -45.68%
P/EPS 2.20 3.51 10.71 -1.86 -2.79 -1.30 -1.74 -
EY 45.54 28.45 9.33 -53.83 -35.82 -76.90 -57.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.24 0.23 0.13 0.34 0.23 0.38 -34.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment