[KIALIM] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -142.08%
YoY- -105.23%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 25,540 23,089 20,290 30,360 37,986 39,402 42,140 -28.27%
PBT -5,204 -6,180 -7,322 -5,960 -2,462 -2,957 -3,028 43.24%
Tax -18 0 0 0 0 0 0 -
NP -5,222 -6,180 -7,322 -5,960 -2,462 -2,957 -3,028 43.57%
-
NP to SH -5,222 -6,180 -7,322 -5,960 -2,462 -2,957 -3,028 43.57%
-
Tax Rate - - - - - - - -
Total Cost 30,762 29,269 27,612 36,320 40,448 42,359 45,168 -22.50%
-
Net Worth 51,631 52,242 53,192 55,366 56,859 57,100 57,806 -7.22%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 51,631 52,242 53,192 55,366 56,859 57,100 57,806 -7.22%
NOSH 61,938 61,965 61,938 61,938 61,938 61,938 61,938 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -20.45% -26.77% -36.09% -19.63% -6.48% -7.51% -7.19% -
ROE -10.11% -11.83% -13.77% -10.76% -4.33% -5.18% -5.24% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.23 37.26 32.76 49.02 61.33 63.62 68.04 -28.28%
EPS -8.43 -9.97 -11.82 -9.64 -3.97 -4.77 -4.88 43.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8336 0.8431 0.8588 0.8939 0.918 0.9219 0.9333 -7.22%
Adjusted Per Share Value based on latest NOSH - 61,938
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 41.23 37.28 32.76 49.02 61.33 63.62 68.04 -28.28%
EPS -8.43 -9.98 -11.82 -9.64 -3.97 -4.77 -4.88 43.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8336 0.8435 0.8588 0.8939 0.918 0.9219 0.9333 -7.22%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.285 0.20 0.16 0.13 0.23 0.19 0.28 -
P/RPS 0.69 0.54 0.49 0.27 0.38 0.30 0.41 41.26%
P/EPS -3.38 -2.01 -1.35 -1.35 -5.79 -3.98 -5.73 -29.55%
EY -29.58 -49.87 -73.88 -74.02 -17.28 -25.13 -17.46 41.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.19 0.15 0.25 0.21 0.30 8.66%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 25/06/20 26/02/20 27/11/19 28/08/19 -
Price 0.34 0.225 0.265 0.16 0.205 0.20 0.21 -
P/RPS 0.82 0.60 0.81 0.33 0.33 0.31 0.31 90.70%
P/EPS -4.03 -2.26 -2.24 -1.66 -5.16 -4.19 -4.30 -4.21%
EY -24.80 -44.33 -44.61 -60.14 -19.39 -23.87 -23.28 4.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.27 0.31 0.18 0.22 0.22 0.23 46.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment