[KHSB] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
30-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -62.34%
YoY- 26.52%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 0 23,636 15,622 28,985 51,266 52,276 80,635 -
PBT 0 -9,460 -43,776 -20,944 -12,290 -17,616 -37,755 -
Tax 0 -52 -837 -76 12,290 17,616 37,755 -
NP 0 -9,512 -44,613 -21,020 0 0 0 -
-
NP to SH 0 -9,512 -44,613 -21,020 -12,948 -17,764 -35,743 -
-
Tax Rate - - - - - - - -
Total Cost 0 33,148 60,235 50,005 51,266 52,276 80,635 -
-
Net Worth 0 115,296 117,196 146,372 154,656 157,235 161,977 -
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - 21,019 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 0 115,296 117,196 146,372 154,656 157,235 161,977 -
NOSH 120,101 120,101 119,991 119,977 119,888 120,027 119,983 0.06%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 0.00% -40.24% -285.58% -72.52% 0.00% 0.00% 0.00% -
ROE 0.00% -8.25% -38.07% -14.36% -8.37% -11.30% -22.07% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 19.68 13.02 24.16 42.76 43.55 67.21 -
EPS 0.00 -7.92 -37.18 -17.52 -10.80 -14.80 -29.79 -
DPS 0.00 0.00 0.00 17.52 0.00 0.00 0.00 -
NAPS 0.00 0.96 0.9767 1.22 1.29 1.31 1.35 -
Adjusted Per Share Value based on latest NOSH - 120,662
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 0.00 5.24 3.46 6.42 11.36 11.59 17.87 -
EPS 0.00 -2.11 -9.89 -4.66 -2.87 -3.94 -7.92 -
DPS 0.00 0.00 0.00 4.66 0.00 0.00 0.00 -
NAPS 0.00 0.2555 0.2598 0.3244 0.3428 0.3485 0.359 -
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 - - - - -
Price 0.65 0.34 0.34 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - 28/05/03 15/04/03 29/11/02 29/08/02 31/05/02 28/02/02 -
Price 0.00 0.34 0.34 0.34 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment