[KHSB] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 27.11%
YoY- 70.78%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 23,636 15,622 28,985 51,266 52,276 80,635 83,906 -57.06%
PBT -9,460 -43,776 -20,944 -12,290 -17,616 -37,755 -30,905 -54.61%
Tax -52 -837 -76 12,290 17,616 37,755 30,905 -
NP -9,512 -44,613 -21,020 0 0 0 0 -
-
NP to SH -9,512 -44,613 -21,020 -12,948 -17,764 -35,743 -28,606 -52.03%
-
Tax Rate - - - - - - - -
Total Cost 33,148 60,235 50,005 51,266 52,276 80,635 83,906 -46.18%
-
Net Worth 115,296 117,196 146,372 154,656 157,235 161,977 176,391 -24.70%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 21,019 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 115,296 117,196 146,372 154,656 157,235 161,977 176,391 -24.70%
NOSH 120,101 119,991 119,977 119,888 120,027 119,983 119,994 0.05%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -40.24% -285.58% -72.52% 0.00% 0.00% 0.00% 0.00% -
ROE -8.25% -38.07% -14.36% -8.37% -11.30% -22.07% -16.22% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.68 13.02 24.16 42.76 43.55 67.21 69.93 -57.08%
EPS -7.92 -37.18 -17.52 -10.80 -14.80 -29.79 -23.84 -52.06%
DPS 0.00 0.00 17.52 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.9767 1.22 1.29 1.31 1.35 1.47 -24.74%
Adjusted Per Share Value based on latest NOSH - 120,295
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 5.24 3.46 6.42 11.36 11.59 17.87 18.60 -57.05%
EPS -2.11 -9.89 -4.66 -2.87 -3.94 -7.92 -6.34 -52.00%
DPS 0.00 0.00 4.66 0.00 0.00 0.00 0.00 -
NAPS 0.2555 0.2598 0.3244 0.3428 0.3485 0.359 0.391 -24.71%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 - - - - - -
Price 0.34 0.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 15/04/03 29/11/02 29/08/02 31/05/02 28/02/02 09/01/02 -
Price 0.34 0.34 0.34 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment