[KHSB] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[KHSB] KUMPULAN HARTANAH SELANGOR BHD
Announcement Date
15-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -112.24%
YoY- -24.82%
Quarter Report
Latest QR
Upcoming QR
KHSB's Result
KHSB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 110,481 0 23,636 15,622 28,985 51,266 52,276 64.61%
PBT 3,822 0 -9,460 -43,776 -20,944 -12,290 -17,616 -
Tax -1,422 0 -52 -837 -76 12,290 17,616 -
NP 2,400 0 -9,512 -44,613 -21,020 0 0 -
-
NP to SH 2,400 0 -9,512 -44,613 -21,020 -12,948 -17,764 -
-
Tax Rate 37.21% - - - - - - -
Total Cost 108,081 0 33,148 60,235 50,005 51,266 52,276 62.22%
-
Net Worth 665,999 0 115,296 117,196 146,372 154,656 157,235 161.55%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - 21,019 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 665,999 0 115,296 117,196 146,372 154,656 157,235 161.55%
NOSH 449,999 120,101 120,101 119,991 119,977 119,888 120,027 141.14%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.17% 0.00% -40.24% -285.58% -72.52% 0.00% 0.00% -
ROE 0.36% 0.00% -8.25% -38.07% -14.36% -8.37% -11.30% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 24.55 0.00 19.68 13.02 24.16 42.76 43.55 -31.73%
EPS 0.53 0.00 -7.92 -37.18 -17.52 -10.80 -14.80 -
DPS 0.00 0.00 0.00 0.00 17.52 0.00 0.00 -
NAPS 1.48 0.00 0.96 0.9767 1.22 1.29 1.31 8.46%
Adjusted Per Share Value based on latest NOSH - 119,999
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 24.49 0.00 5.24 3.46 6.42 11.36 11.59 64.59%
EPS 0.53 0.00 -2.11 -9.89 -4.66 -2.87 -3.94 -
DPS 0.00 0.00 0.00 0.00 4.66 0.00 0.00 -
NAPS 1.4762 0.00 0.2555 0.2598 0.3244 0.3428 0.3485 161.56%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 - - - -
Price 0.73 0.65 0.34 0.34 0.00 0.00 0.00 -
P/RPS 2.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 136.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.73 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 - 28/05/03 15/04/03 29/11/02 29/08/02 31/05/02 -
Price 0.70 0.00 0.34 0.34 0.34 0.00 0.00 -
P/RPS 2.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 131.25 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.00 0.00 0.00 0.34 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment