[AASIA] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
18-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 102.32%
YoY- 103.21%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,988 25,813 25,933 24,002 22,356 24,584 24,945 2.76%
PBT -1,824 2,065 2,596 3,056 -7,004 -2,784 -2,970 -27.72%
Tax -2,956 326 -2,493 -2,146 -1,744 -2,006 -1,949 31.97%
NP -4,780 2,391 102 910 -8,748 -4,790 -4,920 -1.90%
-
NP to SH -6,680 5 -953 210 -9,064 -5,409 -5,584 12.67%
-
Tax Rate - -15.79% 96.03% 70.22% - - - -
Total Cost 30,768 23,422 25,830 23,092 31,104 29,374 29,865 2.00%
-
Net Worth 202,681 204,331 202,483 203,209 201,254 203,623 201,431 0.41%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 202,681 204,331 202,483 203,209 201,254 203,623 201,431 0.41%
NOSH 659,984 659,984 659,984 659,984 119,894 119,933 120,000 211.25%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -18.39% 9.26% 0.40% 3.79% -39.13% -19.48% -19.72% -
ROE -3.30% 0.00% -0.47% 0.10% -4.50% -2.66% -2.77% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.94 3.91 3.93 3.64 18.65 20.50 20.79 -66.97%
EPS -1.00 0.00 -0.15 0.04 -7.56 -4.51 -4.65 -64.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3071 0.3096 0.3068 0.3079 1.6786 1.6978 1.6786 -67.73%
Adjusted Per Share Value based on latest NOSH - 659,984
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.75 3.73 3.75 3.47 3.23 3.55 3.60 2.75%
EPS -0.96 0.00 -0.14 0.03 -1.31 -0.78 -0.81 11.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2927 0.2951 0.2925 0.2935 0.2907 0.2941 0.2909 0.41%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.275 0.22 0.23 0.285 1.60 1.10 1.05 -
P/RPS 6.98 5.62 5.85 7.84 8.58 5.37 5.05 24.05%
P/EPS -27.17 29,039.30 -159.23 895.69 -21.16 -24.39 -22.56 13.18%
EY -3.68 0.00 -0.63 0.11 -4.73 -4.10 -4.43 -11.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.71 0.75 0.93 0.95 0.65 0.63 26.81%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 24/02/17 23/11/16 18/08/16 19/05/16 26/02/16 26/11/15 -
Price 0.255 0.255 0.215 0.23 1.84 1.60 1.04 -
P/RPS 6.48 6.52 5.47 6.32 9.87 7.81 5.00 18.85%
P/EPS -25.19 33,659.18 -148.84 722.84 -24.34 -35.48 -22.35 8.29%
EY -3.97 0.00 -0.67 0.14 -4.11 -2.82 -4.47 -7.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.82 0.70 0.75 1.10 0.94 0.62 21.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment