[ANALABS] QoQ Annualized Quarter Result on 31-Jul-2002 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- -47.8%
YoY- -65.72%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 29,328 30,412 31,848 33,188 37,274 38,437 42,454 -21.90%
PBT 3,512 6,361 7,104 7,004 12,215 15,178 17,778 -66.18%
Tax -1,795 -1,616 -1,938 -2,008 -2,644 -2,357 -2,646 -22.84%
NP 1,717 4,745 5,166 4,996 9,571 12,821 15,132 -76.65%
-
NP to SH 1,717 4,745 5,166 4,996 9,571 12,821 15,132 -76.65%
-
Tax Rate 51.11% 25.40% 27.28% 28.67% 21.65% 15.53% 14.88% -
Total Cost 27,611 25,666 26,682 28,192 27,703 25,616 27,322 0.70%
-
Net Worth 79,724 84,623 84,097 84,456 84,096 80,533 78,061 1.41%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 599 - - - - 3,739 - -
Div Payout % 34.91% - - - - 29.17% - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 79,724 84,623 84,097 84,456 84,096 80,533 78,061 1.41%
NOSH 59,943 60,016 60,069 59,476 40,046 40,066 40,031 30.98%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 5.85% 15.60% 16.22% 15.05% 25.68% 33.36% 35.64% -
ROE 2.15% 5.61% 6.14% 5.92% 11.38% 15.92% 19.38% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 48.93 50.67 53.02 55.80 93.08 95.93 106.05 -40.37%
EPS 2.86 7.91 8.60 8.40 23.90 32.00 37.80 -82.19%
DPS 1.00 0.00 0.00 0.00 0.00 9.33 0.00 -
NAPS 1.33 1.41 1.40 1.42 2.10 2.01 1.95 -22.57%
Adjusted Per Share Value based on latest NOSH - 59,476
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 24.43 25.33 26.53 27.65 31.05 32.02 35.36 -21.90%
EPS 1.43 3.95 4.30 4.16 7.97 10.68 12.60 -76.65%
DPS 0.50 0.00 0.00 0.00 0.00 3.12 0.00 -
NAPS 0.6641 0.7049 0.7005 0.7035 0.7005 0.6708 0.6503 1.41%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 -
Price 1.20 1.24 1.74 2.51 4.72 4.26 4.00 -
P/RPS 2.45 2.45 3.28 4.50 5.07 4.44 3.77 -25.03%
P/EPS 41.89 15.68 20.23 29.88 19.75 13.31 10.58 150.90%
EY 2.39 6.38 4.94 3.35 5.06 7.51 9.45 -60.10%
DY 0.83 0.00 0.00 0.00 0.00 2.19 0.00 -
P/NAPS 0.90 0.88 1.24 1.77 2.25 2.12 2.05 -42.32%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 01/07/03 31/03/03 23/12/02 30/09/02 28/06/02 29/03/02 28/12/01 -
Price 1.40 1.15 1.54 1.88 2.62 4.72 4.26 -
P/RPS 2.86 2.27 2.90 3.37 2.81 4.92 4.02 -20.35%
P/EPS 48.88 14.54 17.91 22.38 10.96 14.75 11.27 166.66%
EY 2.05 6.88 5.58 4.47 9.12 6.78 8.87 -62.44%
DY 0.71 0.00 0.00 0.00 0.00 1.98 0.00 -
P/NAPS 1.05 0.82 1.10 1.32 1.25 2.35 2.18 -38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment