[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- -15.27%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 31,848 33,188 37,274 38,437 42,454 45,492 44,339 -19.74%
PBT 7,104 7,004 12,215 15,178 17,778 17,120 16,937 -43.87%
Tax -1,938 -2,008 -2,644 -2,357 -2,646 -2,548 -1,932 0.20%
NP 5,166 4,996 9,571 12,821 15,132 14,572 15,005 -50.78%
-
NP to SH 5,166 4,996 9,571 12,821 15,132 14,572 15,005 -50.78%
-
Tax Rate 27.28% 28.67% 21.65% 15.53% 14.88% 14.88% 11.41% -
Total Cost 26,682 28,192 27,703 25,616 27,322 30,920 29,334 -6.10%
-
Net Worth 84,097 84,456 84,096 80,533 78,061 74,461 70,423 12.52%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - 3,739 - 11,209 - -
Div Payout % - - - 29.17% - 76.92% - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 84,097 84,456 84,096 80,533 78,061 74,461 70,423 12.52%
NOSH 60,069 59,476 40,046 40,066 40,031 40,032 40,013 31.01%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 16.22% 15.05% 25.68% 33.36% 35.64% 32.03% 33.84% -
ROE 6.14% 5.92% 11.38% 15.92% 19.38% 19.57% 21.31% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 53.02 55.80 93.08 95.93 106.05 113.64 110.81 -38.74%
EPS 8.60 8.40 23.90 32.00 37.80 36.40 37.50 -62.43%
DPS 0.00 0.00 0.00 9.33 0.00 28.00 0.00 -
NAPS 1.40 1.42 2.10 2.01 1.95 1.86 1.76 -14.11%
Adjusted Per Share Value based on latest NOSH - 40,196
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 26.53 27.65 31.05 32.02 35.36 37.89 36.93 -19.73%
EPS 4.30 4.16 7.97 10.68 12.60 12.14 12.50 -50.80%
DPS 0.00 0.00 0.00 3.12 0.00 9.34 0.00 -
NAPS 0.7005 0.7035 0.7005 0.6708 0.6503 0.6203 0.5866 12.52%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.74 2.51 4.72 4.26 4.00 4.98 4.60 -
P/RPS 3.28 4.50 5.07 4.44 3.77 4.38 4.15 -14.47%
P/EPS 20.23 29.88 19.75 13.31 10.58 13.68 12.27 39.43%
EY 4.94 3.35 5.06 7.51 9.45 7.31 8.15 -28.31%
DY 0.00 0.00 0.00 2.19 0.00 5.62 0.00 -
P/NAPS 1.24 1.77 2.25 2.12 2.05 2.68 2.61 -39.03%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 23/12/02 30/09/02 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 -
Price 1.54 1.88 2.62 4.72 4.26 4.02 4.80 -
P/RPS 2.90 3.37 2.81 4.92 4.02 3.54 4.33 -23.39%
P/EPS 17.91 22.38 10.96 14.75 11.27 11.04 12.80 25.02%
EY 5.58 4.47 9.12 6.78 8.87 9.05 7.81 -20.03%
DY 0.00 0.00 0.00 1.98 0.00 6.97 0.00 -
P/NAPS 1.10 1.32 1.25 2.35 2.18 2.16 2.73 -45.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment