[MAYU] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 225,355 215,664 209,582 0 207,551 0 -100.00%
PBT 886 1,594 2,374 0 -40,668 0 -100.00%
Tax -74 -544 -678 0 40,668 0 -100.00%
NP 812 1,050 1,696 0 0 0 -100.00%
-
NP to SH 812 1,050 1,696 0 -38,959 0 -100.00%
-
Tax Rate 8.35% 34.13% 28.56% - - - -
Total Cost 224,543 214,613 207,886 0 207,551 0 -100.00%
-
Net Worth 20,502 20,684 0 0 20,178 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 20,502 20,684 0 0 20,178 0 -100.00%
NOSH 20,300 19,699 20,190 19,978 19,978 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 0.36% 0.49% 0.81% 0.00% 0.00% 0.00% -
ROE 3.96% 5.08% 0.00% 0.00% -193.07% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 1,110.12 1,094.74 1,038.02 0.00 1,038.85 0.00 -100.00%
EPS 4.00 5.33 8.40 0.00 -195.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.05 0.00 0.00 1.01 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 46.71 44.70 43.44 0.00 43.02 0.00 -100.00%
EPS 0.17 0.22 0.35 0.00 -8.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 0.0429 0.00 0.00 0.0418 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/01/00 - - - - - -
Price 18.60 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.68 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 465.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.22 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 18.42 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 31/03/00 30/12/99 - - - - -
Price 29.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.64 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 732.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.01 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment