[PERDANA] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -2.2%
YoY- -1122.25%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 55,561 174,467 187,444 0 0 0 0 -
PBT 3,373 16,059 17,310 -32,712 -32,007 -32,194 -31,512 -
Tax -993 -4,557 -4,778 0 32,007 32,194 31,512 -
NP 2,380 11,502 12,532 -32,712 0 0 0 -
-
NP to SH 2,380 11,341 12,532 -32,712 -32,007 -32,194 -31,512 -
-
Tax Rate 29.44% 28.38% 27.60% - - - - -
Total Cost 53,181 162,965 174,912 32,712 0 0 0 -
-
Net Worth 70,309 -327,867 -316,746 -308,109 -299,885 -2,920 -2,837 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 2,869 - - - - - -
Div Payout % - 25.30% - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 70,309 -327,867 -316,746 -308,109 -299,885 -2,920 -2,837 -
NOSH 35,872 35,871 35,871 35,868 35,871 35,872 35,874 -0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.28% 6.59% 6.69% 0.00% 0.00% 0.00% 0.00% -
ROE 3.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 154.89 486.36 522.54 0.00 0.00 0.00 0.00 -
EPS 5.95 28.76 31.33 -91.20 -89.22 -89.75 -87.84 -
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 -9.14 -8.83 -8.59 -8.36 -0.0814 -0.0791 -
Adjusted Per Share Value based on latest NOSH - 35,868
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.49 7.83 8.42 0.00 0.00 0.00 0.00 -
EPS 0.11 0.51 0.56 -1.47 -1.44 -1.45 -1.41 -
DPS 0.00 0.13 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0316 -0.1472 -0.1422 -0.1383 -0.1347 -0.0013 -0.0013 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 4.20 3.90 3.22 3.38 3.34 3.52 3.82 -
P/RPS 2.71 0.80 0.62 0.00 0.00 0.00 0.00 -
P/EPS 63.30 12.34 9.22 -3.71 -3.74 -3.92 -4.35 -
EY 1.58 8.11 10.85 -26.98 -26.71 -25.50 -22.99 -
DY 0.00 2.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 03/10/01 31/05/01 27/02/01 30/11/00 -
Price 3.90 3.96 3.52 3.24 3.16 3.40 3.60 -
P/RPS 2.52 0.81 0.67 0.00 0.00 0.00 0.00 -
P/EPS 58.78 12.53 10.08 -3.55 -3.54 -3.79 -4.10 -
EY 1.70 7.98 9.92 -28.15 -28.24 -26.40 -24.40 -
DY 0.00 2.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment