[PERDANA] YoY Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -597.69%
YoY- 2.83%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Revenue 38,916 55,614 57,793 0 473 0 0 -100.00%
PBT 3,836 4,477 4,491 -7,963 -8,195 0 0 -100.00%
Tax -1,346 -1,272 -1,214 7,963 8,195 0 0 -100.00%
NP 2,490 3,205 3,277 0 0 0 0 -100.00%
-
NP to SH 2,490 3,205 3,277 -7,963 -8,195 0 0 -100.00%
-
Tax Rate 35.09% 28.41% 27.03% - - - - -
Total Cost 36,426 52,409 54,516 0 473 0 0 -100.00%
-
Net Worth 125,148 94,119 71,621 -2,837 -1,962 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 125,148 94,119 71,621 -2,837 -1,962 0 0 -100.00%
NOSH 64,843 61,516 40,012 35,869 35,880 0 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 6.40% 5.76% 5.67% 0.00% 0.00% 0.00% 0.00% -
ROE 1.99% 3.41% 4.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
RPS 60.02 90.41 144.44 0.00 1.32 0.00 0.00 -100.00%
EPS 3.84 5.21 8.19 -22.20 -22.84 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.53 1.79 -0.0791 -0.0547 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 35,869
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
RPS 1.75 2.50 2.60 0.00 0.02 0.00 0.00 -100.00%
EPS 0.11 0.14 0.15 -0.36 -0.37 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0562 0.0423 0.0322 -0.0013 -0.0009 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Date 30/06/04 30/06/03 28/06/02 29/09/00 - - - -
Price 4.94 3.78 3.56 3.82 0.00 0.00 0.00 -
P/RPS 8.23 4.18 2.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 128.65 72.55 43.47 -17.21 0.00 0.00 0.00 -100.00%
EY 0.78 1.38 2.30 -5.81 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 2.47 1.99 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 30/06/99 30/09/98 CAGR
Date 25/08/04 28/08/03 30/08/02 30/11/00 30/11/99 - - -
Price 2.89 6.85 3.50 3.60 0.00 0.00 0.00 -
P/RPS 4.82 7.58 2.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 75.26 131.48 42.74 -16.22 0.00 0.00 0.00 -100.00%
EY 1.33 0.76 2.34 -6.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 4.48 1.96 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment