[LONBISC] QoQ Annualized Quarter Result on 31-Dec-2001 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
19-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 41,168 43,657 39,221 37,728 0 35,982 0 -
PBT 7,420 9,113 8,610 7,664 0 9,238 0 -
Tax -400 -534 -472 -428 0 -1,590 0 -
NP 7,020 8,579 8,138 7,236 0 7,648 0 -
-
NP to SH 7,020 8,579 8,138 7,236 0 7,648 0 -
-
Tax Rate 5.39% 5.86% 5.48% 5.58% - 17.21% - -
Total Cost 34,148 35,078 31,082 30,492 0 28,334 0 -
-
Net Worth 63,419 51,580 49,753 48,106 0 28,941 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 1,663 - - - - - -
Div Payout % - 19.39% - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 63,419 51,580 49,753 48,106 0 28,941 0 -
NOSH 39,886 33,277 33,391 33,407 33,266 33,266 0 -
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 17.05% 19.65% 20.75% 19.18% 0.00% 21.26% 0.00% -
ROE 11.07% 16.63% 16.36% 15.04% 0.00% 26.43% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 103.21 131.19 117.46 112.93 0.00 108.16 0.00 -
EPS 17.60 25.78 24.37 21.66 0.00 22.99 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.55 1.49 1.44 0.00 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 33,403
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 14.16 15.01 13.49 12.97 0.00 12.37 0.00 -
EPS 2.41 2.95 2.80 2.49 0.00 2.63 0.00 -
DPS 0.00 0.57 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2181 0.1774 0.1711 0.1654 0.00 0.0995 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.99 2.15 1.79 0.00 0.00 0.00 0.00 -
P/RPS 1.93 1.64 1.52 0.00 0.00 0.00 0.00 -
P/EPS 11.31 8.34 7.34 0.00 0.00 0.00 0.00 -
EY 8.84 11.99 13.62 0.00 0.00 0.00 0.00 -
DY 0.00 2.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.39 1.20 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 21/10/02 23/08/02 26/04/02 19/04/02 - - - -
Price 2.02 2.10 2.37 2.47 0.00 0.00 0.00 -
P/RPS 1.96 1.60 2.02 2.19 0.00 0.00 0.00 -
P/EPS 11.48 8.15 9.72 11.40 0.00 0.00 0.00 -
EY 8.71 12.28 10.28 8.77 0.00 0.00 0.00 -
DY 0.00 2.38 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.35 1.59 1.72 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment