[IQZAN] QoQ Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -60.35%
YoY- 293.74%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 123,492 127,196 108,158 103,714 98,800 92,100 115,440 4.61%
PBT -7,718 -9,652 -5,892 5,832 13,272 29,072 2,289 -
Tax -982 -908 -510 -1,456 -1,988 -148 -426 74.76%
NP -8,700 -10,560 -6,402 4,376 11,284 28,924 1,863 -
-
NP to SH -8,784 -10,480 -6,155 4,446 11,216 28,548 1,023 -
-
Tax Rate - - - 24.97% 14.98% 0.51% 18.61% -
Total Cost 132,192 137,756 114,560 99,338 87,516 63,176 113,577 10.67%
-
Net Worth 79,135 75,159 76,810 85,940 88,361 59,061 4,810 550.19%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 79,135 75,159 76,810 85,940 88,361 59,061 4,810 550.19%
NOSH 131,891 122,429 121,921 122,161 117,815 47,015 45,336 104.18%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -7.04% -8.30% -5.92% 4.22% 11.42% 31.40% 1.61% -
ROE -11.10% -13.94% -8.01% 5.17% 12.69% 48.34% 21.27% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 93.63 103.89 88.71 84.90 83.86 195.89 254.63 -48.76%
EPS -6.66 -8.56 -5.04 3.64 9.52 60.72 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.6139 0.63 0.7035 0.75 1.2562 0.1061 218.42%
Adjusted Per Share Value based on latest NOSH - 122,204
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 55.67 57.34 48.75 46.75 44.54 41.52 52.04 4.61%
EPS -3.96 -4.72 -2.77 2.00 5.06 12.87 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3567 0.3388 0.3462 0.3874 0.3983 0.2662 0.0217 549.81%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.365 0.365 0.295 0.51 0.655 1.60 1.73 -
P/RPS 0.39 0.35 0.33 0.60 0.78 0.82 0.68 -31.04%
P/EPS -5.48 -4.26 -5.84 14.01 6.88 2.64 76.67 -
EY -18.25 -23.45 -17.11 7.14 14.53 37.95 1.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.59 0.47 0.72 0.87 1.27 16.31 -88.88%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 24/08/15 29/05/15 27/02/15 25/11/14 26/08/14 27/05/14 27/02/14 -
Price 0.255 0.34 0.33 0.34 0.54 0.585 1.54 -
P/RPS 0.27 0.33 0.37 0.40 0.64 0.30 0.60 -41.36%
P/EPS -3.83 -3.97 -6.54 9.34 5.67 0.96 68.25 -
EY -26.12 -25.18 -15.30 10.71 17.63 103.79 1.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.52 0.48 0.72 0.47 14.51 -90.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment