[BTM] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 6.83%
YoY- -23729.42%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 12,340 10,632 12,497 12,597 11,172 8,072 8,425 29.06%
PBT -1,368 -2,388 -3,517 -4,448 -4,774 -5,644 -1,393 -1.20%
Tax -12 -16 123 0 0 0 91 -
NP -1,380 -2,404 -3,394 -4,448 -4,774 -5,644 -1,302 3.96%
-
NP to SH -1,380 -2,404 -3,394 -4,448 -4,774 -5,644 -1,302 3.96%
-
Tax Rate - - - - - - - -
Total Cost 13,720 13,036 15,891 17,045 15,946 13,716 9,727 25.85%
-
Net Worth 11,431 11,370 11,816 12,219 13,442 14,273 12,365 -5.11%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 11,431 11,370 11,816 12,219 13,442 14,273 12,365 -5.11%
NOSH 40,828 40,608 40,745 40,732 40,733 40,780 31,707 18.41%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -11.18% -22.61% -27.16% -35.31% -42.73% -69.92% -15.45% -
ROE -12.07% -21.14% -28.72% -36.40% -35.52% -39.54% -10.53% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 30.22 26.18 30.67 30.93 27.43 19.79 26.57 8.98%
EPS -3.38 -5.92 -8.33 -10.92 -11.72 -13.84 -4.11 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.29 0.30 0.33 0.35 0.39 -19.86%
Adjusted Per Share Value based on latest NOSH - 40,729
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 0.98 0.85 0.99 1.00 0.89 0.64 0.67 28.94%
EPS -0.11 -0.19 -0.27 -0.35 -0.38 -0.45 -0.10 6.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0091 0.009 0.0094 0.0097 0.0107 0.0114 0.0098 -4.83%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.32 0.34 0.34 0.25 0.34 0.40 0.59 -
P/RPS 1.06 1.30 1.11 0.81 1.24 2.02 2.22 -38.99%
P/EPS -9.47 -5.74 -4.08 -2.29 -2.90 -2.89 -14.37 -24.32%
EY -10.56 -17.41 -24.50 -43.68 -34.47 -34.60 -6.96 32.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.21 1.17 0.83 1.03 1.14 1.51 -17.13%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 30/05/11 28/02/11 25/11/10 30/08/10 24/05/10 25/02/10 -
Price 0.32 0.28 0.35 0.39 0.34 0.34 0.39 -
P/RPS 1.06 1.07 1.14 1.26 1.24 1.72 1.47 -19.63%
P/EPS -9.47 -4.73 -4.20 -3.57 -2.90 -2.46 -9.50 -0.21%
EY -10.56 -21.14 -23.80 -28.00 -34.47 -40.71 -10.53 0.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.00 1.21 1.30 1.03 0.97 1.00 9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment