[TEKSENG] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -267.38%
YoY- 66.62%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 190,101 186,582 208,020 172,603 173,526 180,374 176,284 5.14%
PBT 33,394 28,464 23,968 -38,689 -16,210 -23,332 -2,336 -
Tax -8,414 -7,274 -6,104 -4,037 -3,730 -4,486 -2,756 110.02%
NP 24,980 21,190 17,864 -42,726 -19,941 -27,818 -5,092 -
-
NP to SH 25,665 22,294 18,444 -16,253 -4,424 -7,018 1,904 463.71%
-
Tax Rate 25.20% 25.56% 25.47% - - - - -
Total Cost 165,121 165,392 190,156 215,329 193,467 208,192 181,376 -6.05%
-
Net Worth 204,316 200,732 193,563 188,093 201,952 201,923 205,404 -0.35%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 204,316 200,732 193,563 188,093 201,952 201,923 205,404 -0.35%
NOSH 360,668 360,668 360,668 348,369 348,193 348,143 348,143 2.37%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 13.14% 11.36% 8.59% -24.75% -11.49% -15.42% -2.89% -
ROE 12.56% 11.11% 9.53% -8.64% -2.19% -3.48% 0.93% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 53.03 52.05 58.03 49.55 49.84 51.81 50.64 3.11%
EPS 7.16 6.22 5.16 -4.67 -1.27 -2.00 0.56 444.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.56 0.54 0.54 0.58 0.58 0.59 -2.26%
Adjusted Per Share Value based on latest NOSH - 348,369
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 52.71 51.73 57.68 47.86 48.11 50.01 48.88 5.14%
EPS 7.12 6.18 5.11 -4.51 -1.23 -1.95 0.53 462.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5665 0.5566 0.5367 0.5215 0.5599 0.5599 0.5695 -0.35%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.70 0.57 0.145 0.28 0.245 0.23 0.235 -
P/RPS 1.32 1.10 0.25 0.57 0.49 0.44 0.46 101.54%
P/EPS 9.78 9.16 2.82 -6.00 -19.28 -11.41 42.97 -62.62%
EY 10.23 10.91 35.49 -16.66 -5.19 -8.76 2.33 167.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.02 0.27 0.52 0.42 0.40 0.40 111.02%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/10/20 30/07/20 12/06/20 27/02/20 15/11/19 23/08/19 29/05/19 -
Price 0.82 0.93 0.60 0.24 0.275 0.265 0.21 -
P/RPS 1.55 1.79 1.03 0.48 0.55 0.51 0.41 142.09%
P/EPS 11.45 14.95 11.66 -5.14 -21.64 -13.15 38.40 -55.26%
EY 8.73 6.69 8.58 -19.44 -4.62 -7.61 2.60 123.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.66 1.11 0.44 0.47 0.46 0.36 151.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment