[HEXCARE] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -43.37%
YoY- -7783.28%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 149,724 161,296 155,089 157,936 145,820 129,668 174,966 -9.87%
PBT -6,356 1,372 -73,106 -21,714 -16,228 -9,268 -63,618 -78.49%
Tax 2,616 1,156 6,990 -2,769 -850 -1,312 7,478 -50.38%
NP -3,740 2,528 -66,116 -24,484 -17,078 -10,580 -56,140 -83.59%
-
NP to SH -3,740 2,528 -66,116 -24,484 -17,078 -10,580 -56,140 -83.59%
-
Tax Rate - -84.26% - - - - - -
Total Cost 153,464 158,768 221,205 182,420 162,898 140,248 231,106 -23.90%
-
Net Worth 533,534 541,036 541,036 591,132 601,151 601,151 537,018 -0.43%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 533,534 541,036 541,036 591,132 601,151 601,151 537,018 -0.43%
NOSH 1,121,692 1,001,919 1,001,919 1,001,919 1,093,192 1,093,192 1,093,192 1.73%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.50% 1.57% -42.63% -15.50% -11.71% -8.16% -32.09% -
ROE -0.70% 0.47% -12.22% -4.14% -2.84% -1.76% -10.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.87 16.10 15.48 15.76 14.55 12.94 19.55 -16.68%
EPS -0.38 0.24 -6.60 -2.44 -1.70 -1.04 -6.27 -84.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.54 0.59 0.60 0.60 0.60 -7.94%
Adjusted Per Share Value based on latest NOSH - 1,001,919
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.75 15.89 15.28 15.56 14.37 12.78 17.24 -9.88%
EPS -0.37 0.25 -6.51 -2.41 -1.68 -1.04 -5.53 -83.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5257 0.533 0.533 0.5824 0.5923 0.5923 0.5291 -0.42%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.245 0.205 0.29 0.21 0.225 0.295 0.37 -
P/RPS 1.65 1.27 1.87 1.33 1.55 2.28 1.89 -8.66%
P/EPS -65.94 81.25 -4.39 -8.59 -13.20 -27.94 -5.90 400.61%
EY -1.52 1.23 -22.75 -11.64 -7.58 -3.58 -16.95 -79.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.54 0.36 0.37 0.49 0.62 -18.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 27/05/24 26/02/24 28/11/23 22/08/23 26/05/23 28/02/23 -
Price 0.19 0.23 0.23 0.265 0.225 0.275 0.285 -
P/RPS 1.28 1.43 1.49 1.68 1.55 2.12 1.46 -8.40%
P/EPS -51.14 91.16 -3.49 -10.84 -13.20 -26.04 -4.54 403.24%
EY -1.96 1.10 -28.69 -9.22 -7.58 -3.84 -22.01 -80.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.43 0.45 0.37 0.46 0.47 -16.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment