[LEESK] QoQ Annualized Quarter Result on 31-May-1999 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-May-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Revenue 60,246 63,604 62,793 0 56,224 0 58,903 -0.02%
PBT 1,506 1,284 1,175 0 1,240 0 1,093 -0.32%
Tax -74 -24 28 0 -148 0 -522 2.00%
NP 1,432 1,260 1,203 0 1,092 0 571 -0.92%
-
NP to SH 1,432 1,260 1,203 0 1,092 0 571 -0.92%
-
Tax Rate 4.91% 1.87% -2.38% - 11.94% - 47.76% -
Total Cost 58,814 62,344 61,590 0 55,132 0 58,332 -0.00%
-
Net Worth 59,541 62,999 62,090 0 0 60,906 60,906 0.02%
Dividend
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Net Worth 59,541 62,999 62,090 0 0 60,906 60,906 0.02%
NOSH 37,684 39,374 38,806 36,400 36,400 38,066 38,066 0.01%
Ratio Analysis
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
NP Margin 2.38% 1.98% 1.92% 0.00% 1.94% 0.00% 0.97% -
ROE 2.41% 2.00% 1.94% 0.00% 0.00% 0.00% 0.94% -
Per Share
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 159.87 161.53 161.81 0.00 154.46 0.00 154.74 -0.03%
EPS 3.80 3.20 3.10 0.00 3.00 0.00 1.50 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.60 1.60 0.00 0.00 1.60 1.60 0.01%
Adjusted Per Share Value based on latest NOSH - 0
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
RPS 24.07 25.42 25.09 0.00 22.47 0.00 23.54 -0.02%
EPS 0.57 0.50 0.48 0.00 0.44 0.00 0.23 -0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2379 0.2517 0.2481 0.00 0.00 0.2434 0.2434 0.02%
Price Multiplier on Financial Quarter End Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 29/02/00 - - - - - - -
Price 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 56.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 31/08/98 CAGR
Date 28/04/00 14/02/00 29/10/99 - - - - -
Price 1.82 2.03 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.14 1.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.89 63.44 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.09 1.58 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment