[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 154.83%
YoY- -99.53%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 735,408 758,930 805,736 838,773 846,612 824,882 783,420 -4.12%
PBT 4,089 5,546 8,248 2,677 2,078 -300 -2,744 -
Tax -2,956 -3,390 -3,840 -2,080 -3,353 -2,352 -1,364 67.38%
NP 1,133 2,156 4,408 597 -1,274 -2,652 -4,108 -
-
NP to SH 1,134 2,158 4,408 655 -1,194 -2,552 -3,932 -
-
Tax Rate 72.29% 61.13% 46.56% 77.70% 161.36% - - -
Total Cost 734,274 756,774 801,328 838,176 847,886 827,534 787,528 -4.55%
-
Net Worth 760,942 754,107 747,272 740,437 744,994 742,716 738,159 2.04%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 760,942 754,107 747,272 740,437 744,994 742,716 738,159 2.04%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.15% 0.28% 0.55% 0.07% -0.15% -0.32% -0.52% -
ROE 0.15% 0.29% 0.59% 0.09% -0.16% -0.34% -0.53% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 322.79 333.12 353.66 368.16 371.60 362.07 343.87 -4.12%
EPS 0.49 0.94 1.92 0.29 -0.52 -1.12 -1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.31 3.28 3.25 3.27 3.26 3.24 2.04%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 317.57 327.73 347.94 362.21 365.60 356.21 338.31 -4.12%
EPS 0.49 0.93 1.90 0.28 -0.52 -1.10 -1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.286 3.2565 3.227 3.1975 3.2171 3.2073 3.1876 2.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.44 0.42 0.41 0.485 0.44 0.515 0.53 -
P/RPS 0.14 0.13 0.12 0.13 0.12 0.14 0.15 -4.49%
P/EPS 88.35 44.34 21.19 168.70 -83.91 -45.98 -30.71 -
EY 1.13 2.26 4.72 0.59 -1.19 -2.18 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.13 0.15 0.13 0.16 0.16 -12.91%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 23/08/23 23/05/23 21/02/23 23/11/22 23/08/22 24/05/22 -
Price 0.415 0.445 0.42 0.48 0.50 0.49 0.52 -
P/RPS 0.13 0.13 0.12 0.13 0.13 0.14 0.15 -9.09%
P/EPS 83.33 46.98 21.71 166.96 -95.35 -43.74 -30.13 -
EY 1.20 2.13 4.61 0.60 -1.05 -2.29 -3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.15 0.15 0.15 0.16 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment