[LIONPSIM] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 1035.22%
YoY- 1866.57%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 729,453 720,742 737,980 755,137 735,408 758,930 805,736 -6.39%
PBT 11,409 10,324 13,176 16,655 4,089 5,546 8,248 24.07%
Tax -3,076 -3,256 -3,772 -3,775 -2,956 -3,390 -3,840 -13.71%
NP 8,333 7,068 9,404 12,880 1,133 2,156 4,408 52.71%
-
NP to SH 8,333 7,068 9,404 12,881 1,134 2,158 4,408 52.71%
-
Tax Rate 26.96% 31.54% 28.63% 22.67% 72.29% 61.13% 46.56% -
Total Cost 721,120 713,674 728,576 742,257 734,274 756,774 801,328 -6.77%
-
Net Worth 748,175 767,776 765,498 760,942 760,942 754,107 747,272 0.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 748,175 767,776 765,498 760,942 760,942 754,107 747,272 0.08%
NOSH 228,102 231,571 231,571 231,571 231,571 231,571 231,571 -0.99%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.14% 0.98% 1.27% 1.71% 0.15% 0.28% 0.55% -
ROE 1.11% 0.92% 1.23% 1.69% 0.15% 0.29% 0.59% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 319.79 316.35 323.92 331.45 322.79 333.12 353.66 -6.47%
EPS 3.65 3.10 4.12 5.65 0.49 0.94 1.92 53.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.37 3.36 3.34 3.34 3.31 3.28 0.00%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 319.61 315.79 323.34 330.86 322.21 332.52 353.03 -6.39%
EPS 3.65 3.10 4.12 5.64 0.50 0.95 1.93 52.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2781 3.364 3.354 3.334 3.334 3.3041 3.2741 0.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.385 0.42 0.415 0.43 0.44 0.42 0.41 -
P/RPS 0.12 0.13 0.13 0.13 0.14 0.13 0.12 0.00%
P/EPS 10.54 13.54 10.05 7.61 88.35 44.34 21.19 -37.14%
EY 9.49 7.39 9.95 13.15 1.13 2.26 4.72 59.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.18%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 -
Price 0.36 0.41 0.41 0.435 0.415 0.445 0.42 -
P/RPS 0.11 0.13 0.13 0.13 0.13 0.13 0.12 -5.62%
P/EPS 9.85 13.22 9.93 7.69 83.33 46.98 21.71 -40.86%
EY 10.15 7.57 10.07 13.00 1.20 2.13 4.61 68.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.12 0.13 0.12 0.13 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment