[PERTAMA] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
20-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 45.79%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 59,936 52,356 91,119 76,825 52,782 0 248,947 1.45%
PBT 3,498 -4,868 -7,362 14,818 8,122 0 -21,582 -
Tax -3,468 4,868 7,362 -3,564 -402 0 21,582 -
NP 30 0 0 11,254 7,720 0 0 -100.00%
-
NP to SH 30 -6,416 -7,437 11,254 7,720 0 -8,893 -
-
Tax Rate 99.14% - - 24.05% 4.95% - - -
Total Cost 59,906 52,356 91,119 65,570 45,062 0 248,947 1.45%
-
Net Worth 68,000 58,327 60,132 76,013 69,051 0 67,541 -0.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 68,000 58,327 60,132 76,013 69,051 0 67,541 -0.00%
NOSH 50,000 44,187 44,215 44,193 42,888 40,203 40,203 -0.22%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.05% 0.00% 0.00% 14.65% 14.63% 0.00% 0.00% -
ROE 0.04% -11.00% -12.37% 14.81% 11.18% 0.00% -13.17% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 119.87 118.49 206.08 173.84 123.07 0.00 619.22 1.67%
EPS 0.06 -14.52 -16.82 25.47 18.00 0.00 -22.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.32 1.36 1.72 1.61 0.00 1.68 0.21%
Adjusted Per Share Value based on latest NOSH - 44,218
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 14.80 12.93 22.50 18.97 13.03 0.00 61.47 1.45%
EPS 0.01 -1.58 -1.84 2.78 1.91 0.00 -2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1679 0.144 0.1485 0.1877 0.1705 0.00 0.1668 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 5.28 5.76 9.36 0.00 0.00 0.00 0.00 -
P/RPS 4.40 4.86 4.54 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8,800.00 -39.67 -55.65 0.00 0.00 0.00 0.00 -100.00%
EY 0.01 -2.52 -1.80 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 4.36 6.88 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 14/12/00 30/08/00 31/05/00 20/03/00 30/11/99 - - -
Price 4.08 5.80 7.40 7.88 0.00 0.00 0.00 -
P/RPS 3.40 4.90 3.59 4.53 0.00 0.00 0.00 -100.00%
P/EPS 6,800.00 -39.94 -44.00 30.94 0.00 0.00 0.00 -100.00%
EY 0.01 -2.50 -2.27 3.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 4.39 5.44 4.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment