[ENRA] QoQ Annualized Quarter Result on 30-Sep-2005 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- -61.97%
YoY- -58.41%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 11,004 195,879 207,048 217,756 214,284 277,757 261,841 -87.98%
PBT -15,248 41,624 7,656 13,124 25,932 12,062 16,116 -
Tax -188 -3,579 -4,242 -5,584 -8,328 -6,691 -7,208 -91.26%
NP -15,436 38,045 3,413 7,540 17,604 5,371 8,908 -
-
NP to SH -15,436 36,241 889 4,640 12,200 5,371 8,908 -
-
Tax Rate - 8.60% 55.41% 42.55% 32.11% 55.47% 44.73% -
Total Cost 26,440 157,834 203,634 210,216 196,680 272,386 252,933 -77.90%
-
Net Worth 175,904 179,819 156,037 124,747 125,267 104,629 122,735 27.20%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 175,904 179,819 156,037 124,747 125,267 104,629 122,735 27.20%
NOSH 136,360 136,227 136,122 136,470 136,160 116,255 115,788 11.55%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -140.28% 19.42% 1.65% 3.46% 8.22% 1.93% 3.40% -
ROE -8.78% 20.15% 0.57% 3.72% 9.74% 5.13% 7.26% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 8.07 143.79 152.10 159.56 157.38 238.92 226.14 -89.22%
EPS -11.32 26.61 0.65 3.40 8.96 4.62 7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.32 1.1463 0.9141 0.92 0.90 1.06 14.02%
Adjusted Per Share Value based on latest NOSH - 135,185
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 7.35 130.85 138.31 145.46 143.14 185.54 174.91 -87.98%
EPS -10.31 24.21 0.59 3.10 8.15 3.59 5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1751 1.2012 1.0423 0.8333 0.8368 0.6989 0.8199 27.20%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.90 0.86 0.98 0.90 0.92 0.90 0.98 -
P/RPS 11.15 0.60 0.64 0.56 0.58 0.38 0.43 781.30%
P/EPS -7.95 3.23 150.00 26.47 10.27 19.48 12.74 -
EY -12.58 30.93 0.67 3.78 9.74 5.13 7.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.85 0.98 1.00 1.00 0.92 -16.69%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 27/02/06 29/11/05 23/08/05 14/06/05 25/02/05 -
Price 0.93 0.90 0.88 0.92 0.85 0.90 0.97 -
P/RPS 11.52 0.63 0.58 0.58 0.54 0.38 0.43 800.75%
P/EPS -8.22 3.38 134.69 27.06 9.49 19.48 12.61 -
EY -12.17 29.56 0.74 3.70 10.54 5.13 7.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.68 0.77 1.01 0.92 1.00 0.92 -15.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment