[KAMDAR] QoQ Annualized Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -151.93%
YoY- -51.65%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,704 58,625 52,974 46,580 68,444 68,750 63,642 -8.50%
PBT -9,758 -8,673 -10,588 -12,940 -4,256 -2,776 -5,180 52.58%
Tax -854 -534 -296 -120 -928 -1,417 -1,120 -16.55%
NP -10,612 -9,208 -10,884 -13,060 -5,184 -4,193 -6,300 41.61%
-
NP to SH -10,612 -9,208 -10,884 -13,060 -5,184 -4,193 -6,300 41.61%
-
Tax Rate - - - - - - - -
Total Cost 66,316 67,833 63,858 59,640 73,628 72,943 69,942 -3.48%
-
Net Worth 215,809 217,789 219,768 221,748 225,708 227,688 227,688 -3.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,809 217,789 219,768 221,748 225,708 227,688 227,688 -3.51%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -19.05% -15.71% -20.55% -28.04% -7.57% -6.10% -9.90% -
ROE -4.92% -4.23% -4.95% -5.89% -2.30% -1.84% -2.77% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.13 29.61 26.76 23.53 34.57 34.72 32.14 -8.50%
EPS -5.36 -4.65 -5.50 -6.60 -2.62 -2.12 -3.18 41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.11 1.12 1.14 1.15 1.15 -3.51%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 28.13 29.61 26.76 23.53 34.57 34.72 32.14 -8.50%
EPS -5.36 -4.65 -5.50 -6.60 -2.62 -2.12 -3.18 41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.11 1.12 1.14 1.15 1.15 -3.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.30 0.17 0.19 0.20 0.165 0.185 0.165 -
P/RPS 1.07 0.57 0.71 0.85 0.48 0.53 0.51 63.96%
P/EPS -5.60 -3.66 -3.46 -3.03 -6.30 -8.73 -5.19 5.20%
EY -17.87 -27.36 -28.93 -32.98 -15.87 -11.45 -19.28 -4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.15 0.17 0.18 0.14 0.16 0.14 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 29/02/24 29/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.30 0.275 0.165 0.195 0.18 0.185 0.155 -
P/RPS 1.07 0.93 0.62 0.83 0.52 0.53 0.48 70.72%
P/EPS -5.60 -5.91 -3.00 -2.96 -6.87 -8.73 -4.87 9.76%
EY -17.87 -16.91 -33.32 -33.83 -14.55 -11.45 -20.53 -8.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.15 0.17 0.16 0.16 0.13 66.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment