[KAMDAR] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -60.13%
YoY- -51.65%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,735 17,482 14,842 11,645 16,881 19,742 17,252 -22.67%
PBT -3,253 -1,211 -2,059 -3,235 -2,174 508 -801 154.76%
Tax -453 -253 -118 -30 135 -503 -196 74.89%
NP -3,706 -1,464 -2,177 -3,265 -2,039 5 -997 140.15%
-
NP to SH -3,706 -1,464 -2,177 -3,265 -2,039 5 -997 140.15%
-
Tax Rate - - - - - 99.02% - -
Total Cost 15,441 18,946 17,019 14,910 18,920 19,737 18,249 -10.55%
-
Net Worth 215,809 217,789 219,768 221,748 225,708 227,688 227,688 -3.51%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,809 217,789 219,768 221,748 225,708 227,688 227,688 -3.51%
NOSH 197,990 197,990 197,990 197,990 197,990 197,990 197,990 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -31.58% -8.37% -14.67% -28.04% -12.08% 0.03% -5.78% -
ROE -1.72% -0.67% -0.99% -1.47% -0.90% 0.00% -0.44% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.93 8.83 7.50 5.88 8.53 9.97 8.71 -22.62%
EPS -1.87 -0.74 -1.10 -1.65 -1.03 0.00 -0.50 141.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.11 1.12 1.14 1.15 1.15 -3.51%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.93 8.83 7.50 5.88 8.53 9.97 8.71 -22.62%
EPS -1.87 -0.74 -1.10 -1.65 -1.03 0.00 -0.50 141.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.10 1.11 1.12 1.14 1.15 1.15 -3.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.30 0.17 0.19 0.20 0.165 0.185 0.165 -
P/RPS 5.06 1.93 2.53 3.40 1.94 1.86 1.89 92.92%
P/EPS -16.03 -22.99 -17.28 -12.13 -16.02 7,325.63 -32.77 -37.94%
EY -6.24 -4.35 -5.79 -8.25 -6.24 0.01 -3.05 61.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.15 0.17 0.18 0.14 0.16 0.14 58.80%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 29/02/24 29/11/23 30/08/23 30/05/23 28/02/23 -
Price 0.30 0.275 0.165 0.195 0.18 0.185 0.155 -
P/RPS 5.06 3.11 2.20 3.32 2.11 1.86 1.78 100.79%
P/EPS -16.03 -37.19 -15.01 -11.82 -17.48 7,325.63 -30.78 -35.29%
EY -6.24 -2.69 -6.66 -8.46 -5.72 0.01 -3.25 54.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.15 0.17 0.16 0.16 0.13 66.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment