[IREKA] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 100.59%
YoY- -99.39%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 267,784 280,288 217,211 185,030 172,104 145,400 248,646 5.06%
PBT 13,488 16,804 3,775 1,302 -5,066 8,464 14,741 -5.74%
Tax -2,918 -2,724 -1,844 -1,268 5,066 -2,468 -3,812 -16.30%
NP 10,570 14,080 1,931 34 0 5,996 10,929 -2.20%
-
NP to SH 10,570 14,080 1,931 34 -5,898 5,996 10,929 -2.20%
-
Tax Rate 21.63% 16.21% 48.85% 97.39% - 29.16% 25.86% -
Total Cost 257,214 266,208 215,280 184,996 172,104 139,404 237,717 5.39%
-
Net Worth 98,964 97,624 93,457 85,148 87,098 91,452 89,957 6.56%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 98,964 97,624 93,457 85,148 87,098 91,452 89,957 6.56%
NOSH 68,725 68,750 68,718 64,998 68,581 68,761 68,669 0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.95% 5.02% 0.89% 0.02% 0.00% 4.12% 4.40% -
ROE 10.68% 14.42% 2.07% 0.04% -6.77% 6.56% 12.15% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 389.64 407.69 316.09 284.67 250.95 211.46 362.09 5.00%
EPS 15.38 20.48 2.81 0.05 -8.60 8.72 15.92 -2.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.42 1.36 1.31 1.27 1.33 1.31 6.50%
Adjusted Per Share Value based on latest NOSH - 68,706
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 117.56 123.05 95.36 81.23 75.56 63.83 109.16 5.06%
EPS 4.64 6.18 0.85 0.02 -2.59 2.63 4.80 -2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4345 0.4286 0.4103 0.3738 0.3824 0.4015 0.3949 6.57%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.31 1.70 1.48 1.48 1.29 1.21 1.25 -
P/RPS 0.34 0.42 0.47 0.52 0.51 0.57 0.35 -1.91%
P/EPS 8.52 8.30 52.67 2,775.00 -15.00 13.88 7.85 5.60%
EY 11.74 12.05 1.90 0.04 -6.67 7.21 12.73 -5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.20 1.09 1.13 1.02 0.91 0.95 -2.82%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/01/03 11/10/02 30/05/02 27/02/02 28/11/01 29/08/01 30/05/01 -
Price 0.94 1.12 1.65 1.40 1.57 1.55 1.18 -
P/RPS 0.24 0.27 0.52 0.49 0.63 0.73 0.33 -19.11%
P/EPS 6.11 5.47 58.72 2,625.00 -18.26 17.78 7.41 -12.05%
EY 16.36 18.29 1.70 0.04 -5.48 5.63 13.49 13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.79 1.21 1.07 1.24 1.17 0.90 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment