[TGL] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -19.56%
YoY- 8.4%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 111,440 134,124 186,840 100,440 111,686 130,004 144,540 -15.90%
PBT 15,801 28,298 53,860 12,703 16,421 25,118 28,084 -31.82%
Tax -4,193 -7,498 -13,476 -2,964 -4,376 -6,608 -7,300 -30.87%
NP 11,608 20,800 40,384 9,739 12,045 18,510 20,784 -32.15%
-
NP to SH 11,577 20,754 40,300 9,650 11,996 18,164 20,780 -32.26%
-
Tax Rate 26.54% 26.50% 25.02% 23.33% 26.65% 26.31% 25.99% -
Total Cost 99,832 113,324 146,456 90,701 99,641 111,494 123,756 -13.33%
-
Net Worth 43,820 71,846 41,504 42,128 35,904 35,904 32,170 22.85%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 43,820 71,846 41,504 42,128 35,904 35,904 32,170 22.85%
NOSH 35,918 35,923 20,752 20,753 20,754 20,754 20,755 44.09%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.42% 15.51% 21.61% 9.70% 10.78% 14.24% 14.38% -
ROE 26.42% 28.89% 97.10% 22.91% 33.41% 50.59% 64.59% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 310.26 373.36 900.34 483.98 538.14 626.40 696.41 -41.63%
EPS 34.87 62.50 121.36 29.06 57.80 87.52 100.12 -50.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 2.00 2.00 2.03 1.73 1.73 1.55 -14.73%
Adjusted Per Share Value based on latest NOSH - 20,666
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 131.72 158.53 220.84 118.72 132.01 153.66 170.84 -15.90%
EPS 13.68 24.53 47.63 11.41 14.18 21.47 24.56 -32.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5179 0.8492 0.4906 0.4979 0.4244 0.4244 0.3802 22.85%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.64 0.64 0.01 0.01 0.01 0.01 -
P/RPS 0.16 0.17 0.07 0.00 0.00 0.00 0.00 -
P/EPS 1.55 1.11 0.33 0.02 0.02 0.01 0.01 2776.66%
EY 64.46 90.27 303.43 4,649.90 5,780.00 8,752.00 10,012.00 -96.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.32 0.32 0.00 0.01 0.01 0.01 1086.33%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 19/05/09 27/02/09 25/11/08 26/08/08 21/05/08 28/02/08 28/11/07 -
Price 0.60 0.50 0.64 0.64 0.01 0.01 0.01 -
P/RPS 0.19 0.13 0.07 0.13 0.00 0.00 0.00 -
P/EPS 1.86 0.87 0.33 1.38 0.02 0.01 0.01 3148.09%
EY 53.72 115.55 303.43 72.65 5,780.00 8,752.00 10,012.00 -96.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.25 0.32 0.32 0.01 0.01 0.01 1235.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment