[MAXBIZ] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MAXBIZ] MAXBIZ CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 9.83%
YoY- 84.85%
Quarter Report
Latest QR
Upcoming QR
MAXBIZ's Result
MAXBIZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,056 8,806 6,770 6,744 5,500 28,303 28,881 -72.94%
PBT -6,400 -76,795 -7,180 -7,192 -8,792 -22,029 -28,012 -62.59%
Tax 0 -131 468 768 1,668 84 -460 -
NP -6,400 -76,926 -6,712 -6,424 -7,124 -21,945 -28,472 -62.99%
-
NP to SH -6,400 -76,926 -6,712 -6,424 -7,124 -21,945 -28,472 -62.99%
-
Tax Rate - - - - - - - -
Total Cost 10,456 85,732 13,482 13,168 12,624 50,248 57,353 -67.81%
-
Net Worth 38,571 39,807 113,762 113,699 115,408 118,072 118,080 -52.53%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 38,571 39,807 113,762 113,699 115,408 118,072 118,080 -52.53%
NOSH 142,857 142,168 142,203 142,123 142,480 142,255 142,265 0.27%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -157.79% -873.56% -99.13% -95.26% -129.53% -77.54% -98.58% -
ROE -16.59% -193.25% -5.90% -5.65% -6.17% -18.59% -24.11% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.84 6.19 4.76 4.75 3.86 19.90 20.30 -73.01%
EPS -4.48 -54.09 -4.72 -4.52 -5.00 -15.42 -20.01 -63.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.80 0.80 0.81 0.83 0.83 -52.66%
Adjusted Per Share Value based on latest NOSH - 141,683
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.85 6.19 4.76 4.74 3.87 19.90 20.31 -72.96%
EPS -4.50 -54.08 -4.72 -4.52 -5.01 -15.43 -20.02 -62.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2712 0.2799 0.7998 0.7994 0.8114 0.8301 0.8302 -52.53%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.04 0.05 0.08 0.10 0.23 0.25 0.24 -
P/RPS 1.41 0.81 1.68 2.11 5.96 1.26 1.18 12.59%
P/EPS -0.89 -0.09 -1.69 -2.21 -4.60 -1.62 -1.20 -18.04%
EY -112.00 -1,082.18 -59.00 -45.20 -21.74 -61.71 -83.39 21.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.10 0.13 0.28 0.30 0.29 -35.53%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 09/06/09 02/03/09 28/11/08 28/08/08 30/05/08 27/02/08 30/11/07 -
Price 0.08 0.03 0.07 0.10 0.15 0.23 0.26 -
P/RPS 2.82 0.48 1.47 2.11 3.89 1.16 1.28 69.23%
P/EPS -1.79 -0.06 -1.48 -2.21 -3.00 -1.49 -1.30 23.74%
EY -56.00 -1,803.63 -67.43 -45.20 -33.33 -67.07 -76.97 -19.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.11 0.09 0.13 0.19 0.28 0.31 -2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment