[GMUTUAL] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[GMUTUAL] GROMUTUAL BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 19.67%
YoY- 88.33%
Quarter Report
Latest QR
Upcoming QR
GMUTUAL's Result
GMUTUAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 39,460 37,032 78,870 91,240 86,876 81,612 54,191 -19.07%
PBT 8,102 8,500 21,518 30,208 24,580 23,632 12,982 -26.99%
Tax -2,896 -2,828 -5,828 -7,422 -5,540 -5,820 -3,872 -17.61%
NP 5,206 5,672 15,690 22,785 19,040 17,812 9,110 -31.15%
-
NP to SH 5,206 5,672 15,690 22,785 19,040 17,812 9,110 -31.15%
-
Tax Rate 35.74% 33.27% 27.08% 24.57% 22.54% 24.63% 29.83% -
Total Cost 34,254 31,360 63,180 68,454 67,836 63,800 45,081 -16.74%
-
Net Worth 398,144 394,388 394,388 398,144 390,632 386,876 383,120 2.59%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 3,756 5,008 7,512 - 1,878 -
Div Payout % - - 23.94% 21.98% 39.45% - 20.62% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 398,144 394,388 394,388 398,144 390,632 386,876 383,120 2.59%
NOSH 375,607 375,607 375,607 375,607 375,607 375,607 375,607 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 13.19% 15.32% 19.89% 24.97% 21.92% 21.83% 16.81% -
ROE 1.31% 1.44% 3.98% 5.72% 4.87% 4.60% 2.38% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.51 9.86 21.00 24.29 23.13 21.73 14.43 -19.06%
EPS 1.38 1.52 4.18 6.07 5.06 4.76 2.43 -31.44%
DPS 0.00 0.00 1.00 1.33 2.00 0.00 0.50 -
NAPS 1.06 1.05 1.05 1.06 1.04 1.03 1.02 2.59%
Adjusted Per Share Value based on latest NOSH - 375,607
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.51 9.86 21.00 24.29 23.13 21.73 14.43 -19.06%
EPS 1.38 1.52 4.18 6.07 5.06 4.76 2.43 -31.44%
DPS 0.00 0.00 1.00 1.33 2.00 0.00 0.50 -
NAPS 1.06 1.05 1.05 1.06 1.04 1.03 1.02 2.59%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.305 0.30 0.305 0.30 0.26 0.285 0.285 -
P/RPS 2.90 3.04 1.45 1.24 1.12 1.31 1.98 28.99%
P/EPS 22.01 19.87 7.30 4.95 5.13 6.01 11.75 52.01%
EY 4.54 5.03 13.70 20.22 19.50 16.64 8.51 -34.24%
DY 0.00 0.00 3.28 4.44 7.69 0.00 1.75 -
P/NAPS 0.29 0.29 0.29 0.28 0.25 0.28 0.28 2.36%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 19/08/24 27/05/24 23/02/24 27/11/23 21/08/23 29/05/23 27/02/23 -
Price 0.30 0.33 0.35 0.285 0.29 0.29 0.275 -
P/RPS 2.86 3.35 1.67 1.17 1.25 1.33 1.91 30.91%
P/EPS 21.64 21.85 8.38 4.70 5.72 6.12 11.34 53.91%
EY 4.62 4.58 11.93 21.29 17.48 16.35 8.82 -35.04%
DY 0.00 0.00 2.86 4.68 6.90 0.00 1.82 -
P/NAPS 0.28 0.31 0.33 0.27 0.28 0.28 0.27 2.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment