[ASIAPLY] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -94.77%
YoY- -91.72%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 61,953 43,736 26,855 13,222 35,997 24,716 15,103 156.47%
PBT -677 -819 436 280 5,375 5,368 5,183 -
Tax 64 -126 -126 -63 -1,225 0 0 -
NP -613 -945 310 217 4,150 5,368 5,183 -
-
NP to SH -613 -945 310 217 4,150 5,368 5,183 -
-
Tax Rate - - 28.90% 22.50% 22.79% 0.00% 0.00% -
Total Cost 62,566 44,681 26,545 13,005 31,847 19,348 9,920 241.74%
-
Net Worth 20,982 21,196 22,142 21,700 22,306 23,501 23,534 -7.37%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 437 441 442 - 8 439 219 58.56%
Div Payout % 0.00% 0.00% 142.86% - 0.21% 8.18% 4.24% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 20,982 21,196 22,142 21,700 22,306 23,501 23,534 -7.37%
NOSH 87,428 88,317 88,571 86,800 87,923 87,855 87,847 -0.31%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -0.99% -2.16% 1.15% 1.64% 11.53% 21.72% 34.32% -
ROE -2.92% -4.46% 1.40% 1.00% 18.60% 22.84% 22.02% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 70.86 49.52 30.32 15.23 40.94 28.13 17.19 157.31%
EPS -0.70 -1.07 0.35 0.25 4.72 6.11 5.90 -
DPS 0.50 0.50 0.50 0.00 0.01 0.50 0.25 58.80%
NAPS 0.24 0.24 0.25 0.25 0.2537 0.2675 0.2679 -7.07%
Adjusted Per Share Value based on latest NOSH - 86,800
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 6.46 4.56 2.80 1.38 3.76 2.58 1.58 155.91%
EPS -0.06 -0.10 0.03 0.02 0.43 0.56 0.54 -
DPS 0.05 0.05 0.05 0.00 0.00 0.05 0.02 84.30%
NAPS 0.0219 0.0221 0.0231 0.0226 0.0233 0.0245 0.0246 -7.46%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.18 0.25 0.32 0.26 0.20 0.16 -
P/RPS 0.27 0.36 0.82 2.10 0.64 0.71 0.93 -56.18%
P/EPS -27.10 -16.82 71.43 128.00 5.51 3.27 2.71 -
EY -3.69 -5.94 1.40 0.78 18.15 30.55 36.88 -
DY 2.63 2.78 2.00 0.00 0.04 2.50 1.56 41.69%
P/NAPS 0.79 0.75 1.00 1.28 1.02 0.75 0.60 20.14%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 23/05/11 25/01/11 26/11/10 25/08/10 27/05/10 08/02/10 17/11/09 -
Price 0.16 0.25 0.18 0.22 0.30 0.22 0.18 -
P/RPS 0.23 0.50 0.59 1.44 0.73 0.78 1.05 -63.69%
P/EPS -22.82 -23.36 51.43 88.00 6.36 3.60 3.05 -
EY -4.38 -4.28 1.94 1.14 15.73 27.77 32.78 -
DY 3.13 2.00 2.78 0.00 0.03 2.27 1.39 71.88%
P/NAPS 0.67 1.04 0.72 0.88 1.18 0.82 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment